1MIS.CIS.01 CONTRACT TIME STATEMENT CONTRACT 6124026 MGR.NO. 775 PAGE 001 CONT 6240 SEC 27 JOB 001 RES ENGR CUNNINGHAM, SCOTT PROJ RMC - 624027001 HWY IH0035 7901 N IH 35 AUSTIN CNTY TRAVIS DIST 14 CONTRACT PRICE $ 998,157.40 REPORT DATE 08/07/2014 11.02.12 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD JUL 01,2014 TO JUL 31,2014 EST NO 021 CONSTRUCTION CO., INC. 15231 --------------------------------------------------------------------------------------------------------- DATE WORK BEGAN NOV 01, 2012 TIME COMPUTED FROM NOV 01, 2012 SUMMARY INFORMATION 0 DATE WORKING REASONS FOR DAYS CREDITED MONTH/YEAR OR DAYS DAYS /COMMENTS FOR DAYS CHARGED PHASE I DAYS CHARGED CREDITED CONTRACT WORK DAYS = 730 607 607 0 BROUGHT FORWARD ADDL DAYS GRANTED = 0 JUL 14 1 1 TOTAL DAYS ALLOWED = 730 2 1 DATE WORK COMPLETED 3 1 DAYS CHARGED TO DATE = 638 4 1 ASSESSED LIQ DAMAGES = 0 5 1 LIQ DAMAGE RATE $ 610 6 1 7 1 LIQUIDATED DAMAGES 8 1 0 DAYS AT $ 610 PER DAY 9 1 TOTAL = $ .00 10 1 11 1 CERTIFIED AS CORRECT AND 12 1 ONE COPY HAS BEEN GIVEN 13 1 TO THE CONTRACTOR 14 1 15 1 16 1 ---------------------------- 17 1 AREA/PROJECT ENGINEER 18 1 19 1 20 1 21 1 22 1 23 1 24 1 25 1 26 1 27 1 28 1 29 1 30 1 31 1 ----- ----- ----- 638 638 0 0 SATURDAY 0 SUNDAY 0 HOLIDAY 1MIS.CIS.03 CONSTRUCTN ESTIMATE BREAKDOWN CONTRACT 6124026 MGR.NO. 775 PAGE 001 CONT 6240 SEC 27 JOB 001 RES ENGR CUNNINGHAM, SCOTT PROJ RMC - 624027001 HWY IH0035 7901 N IH 35 AUSTIN CNTY TRAVIS DIST 14 CONTRACT PRICE $ 998,157.40 REPORT DATE 08/07/2014 11.02.14 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD JUL 01,2014 TO JUL 31,2014 EST NO 021 CONSTRUCTION CO., INC. 15231 DIST. 14 COUNTY TRAVIS CONTROL 6240-27-001 PROJECT RMC - 624027001 HIGHWAY IH0035 0LIMITS- VARIOUS LOCATIONS DISTRICT WIDE VARIOUS LOCATIONS DISTRICT WIDE 0TYPE OF WORK- SIGNAL INSTALLATION-MODIFICATION 0 0050 ROADWAY NET LENGTH 0.001 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0055 0104 REMOVING CONC (SIDEWALKS) SY 10.000 87.070 40.000 3,482.80 0060 0104 REMOVING CONC (CURB) LF 20.000 230.000 30.000 6,900.00 0065 0160 FURNISHING AND PLACING TOPSOIL (4") SY 20.000 0.000 15.000 .00 0070 0164 BROADCAST SEED (PERM) (URBAN) (CLAY) SY 20.000 0.000 25.000 .00 0075 0168 VEGETATIVE WATERING MG 2.000 0.000 50.000 .00 0080 0416 DRILL SHAFT (TRF SIG POLE) (30 IN) LF 77.000 0.000 90.000 .00 0085 0416 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 400.000 234.200 170.000 39,814.00 0090 0416 DRILL SHAFT (TRF SIG POLE) (42 IN) LF 56.000 18.000 190.000 3,420.00 0095 0416 DRILL SHAFT (TRF SIG POLE)(30 IN)(ROCK) LF 66.000 23.000 150.000 3,450.00 0100 0416 DRILL SHAFT (TRF SIG POLE)(36 IN)(ROCK) LF 65.000 29.000 200.000 5,800.00 0105 0500 MOBILIZATION LS 1.000 0.900 7,500.000 6,750.00 0110 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 30.000 15.000 800.000 12,000.00 0115 0506 TEMPORARY SEDIMENT CONTROL FENCE LF 30.000 0.000 2.000 .00 0120 0529 CONC CURB & GUTTER (TY II) LF 100.000 121.000 50.000 6,050.00 0125 0531 CONC SIDEWALKS (6") SY 60.000 55.630 125.000 6,953.75 0130 0531 CURB RAMPS (TY 1) EA 6.000 12.000 1,400.000 16,800.00 0135 0531 CURB RAMPS (TY 2) EA 8.000 1.000 1,500.000 1,500.00 0140 0531 CURB RAMPS (TY 7) EA 6.000 3.000 1,500.000 4,500.00 0145 0531 CURB RAMPS (TY 8) EA 2.000 0.000 1,400.000 .00 0150 0531 CURB RAMPS (TY 22) EA 2.000 0.000 2,500.000 .00 0155 0531 CURB RAMPS (SPECIAL) EA 8.000 0.000 1,900.000 .00 0160 0531 CURB RAMPS (TY 5) EA 4.000 3.000 2,500.000 7,500.00 1 0165 0536 CONC MEDIAN SY 30.000 0.000 100.000 .00 0170 0618 CONDT (PVC) (SCHD 40) ( 2") LF 2,600.000 1,027.000 5.000 5,135.00 0175 0618 CONDT (PVC) (SCHD 40) (2") (BORE) LF 4,000.000 1,421.000 14.000 19,894.00 0180 0618 CONDT (PVC) (SCHD 40) (3") LF 4,000.000 731.000 7.000 5,117.00 0185 0618 CONDT (PVC) (SCHD 40) (3") (BORE) LF 6,000.000 2,927.000 16.000 46,832.00 0190 0618 CONDT (PVC) (SCHD 40) (4") LF 50.000 0.000 15.000 .00 0195 0618 CONDT (PVC) (SCHD 40) (4") (BORE) LF 100.000 0.000 18.000 .00 0200 0618 CONDT (PVC) (SCHD 40)(2") PAV LF 100.000 300.000 20.000 6,000.00 0205 0618 CONDT (PVC) (SCHD 40)(3") PAV LF 200.000 440.000 25.000 11,000.00 0210 0618 CONDT (PVC)(SCHD 80)(2")(TRENCH)(ROCK) LF 150.000 0.000 12.000 .00 0215 0618 CONDT (PVC)(SCHD 80)(2")(BORE) (ROCK) LF 350.000 0.000 18.000 .00 0220 0618 CONDT (PVC)(SCHD 80)(3")(TRENCH)(ROCK) LF 150.000 0.000 14.000 .00 0225 0618 CONDT (PVC)(SCHD 80)(3")(BORE) (ROCK) LF 500.000 0.000 19.000 .00 0230 0620 ELEC CONDR (NO. 6) BARE LF 600.000 388.000 1.000 388.00 0235 0620 ELEC CONDR (NO. 6) INSULATED LF 1,200.000 776.000 1.250 970.00 0240 0620 ELEC CONDR (NO. 8) BARE LF 16,000.000 7,634.000 .900 6,870.60 0245 0620 ELEC CONDR (NO. 8) INSULATED LF 5,000.000 9,286.000 1.000 9,286.00 0250 0624 GROUND BOX TY A (122311) W/APRON EA 4.000 2.000 400.000 800.00 0255 0624 GROUND BOX TY C (162911) W/APRON EA 8.000 3.000 600.000 1,800.00 0260 0624 GROUND BOX TY D (162922) W/APRON EA 40.000 23.000 700.000 16,100.00 0265 0625 ZINC-COAT STL WIRE STRAND (1/4 IN) LF 200.000 0.000 1.000 .00 0270 0625 ZINC-COAT STL WIRE STRAND (3/8 IN) LF 200.000 0.000 1.000 .00 0275 0628 ELC SRV TY D 120/240 070 (NS)AL(E)TS(O) EA 1.000 0.000 1,500.000 .00 0280 0628 ELC SRV TY D 120/240 070 (NS)AL(E)SP(O) EA 7.000 5.000 2,500.000 12,500.00 0285 0628 ELC SRV TY D 120/240 070 (NS)AL(E)SP(U) EA 1.000 0.000 2,300.000 .00 0290 0628 ELC SRV TY D 120/240 070 (NS)AL(E)EX(O) EA 1.000 0.000 1,500.000 .00 0295 0666 REFL PAV MRK TY I (W) 4" (BRK)(100MIL) LF 100.000 0.000 1.380 .00 0300 0666 REFL PAV MRK TY I (W) 4" (DOT)(100MIL) LF 50.000 0.000 3.300 .00 0305 0666 REFL PAV MRK TY I (W) 4" (SLD)(100MIL) LF 650.000 131.000 1.100 144.10 0310 0666 REFL PAV MRK TY I (W) 8" 1 (SLD)(100MIL) LF 250.000 1,307.000 2.750 3,594.25 0315 0666 REFL PAV MRK TY I (W) 12"(SLD)(100MIL) LF 1,600.000 883.000 3.000 2,649.00 0320 0666 REFL PAV MRK TY I (W) 24"(SLD)(100MIL) LF 650.000 525.000 7.150 3,753.75 0325 0666 REFL PAV MRK TY I (W) (ARROW) (100MIL) EA 6.000 16.000 110.000 1,760.00 0330 0666 REFL PAV MRK TY I(W)(DBL ARROW)(100MIL) EA 2.000 7.000 138.000 966.00 0335 0666 REFL PAV MRK TY I(W)(MED NOSE)(100MIL) EA 1.000 0.000 495.000 .00 0340 0666 REFL PAV MRK TY I (W) (WORD) (100MIL) EA 6.000 15.000 138.000 2,070.00 0345 0666 REF PAV MRK TY I(W)18"(YLD TRI)(100MIL) EA 10.000 0.000 44.000 .00 0350 0666 REF PAV MRK TY I(W)36"(YLD TRI)(100MIL) EA 10.000 28.000 61.000 1,708.00 0355 0666 REFL PAV MRK TY I (Y) 4" (BRK)(100MIL) LF 300.000 0.000 1.380 .00 0360 0666 REFL PAV MRK TY I (Y) 4" (SLD)(100MIL) LF 300.000 2,293.000 1.380 3,164.34 0365 0666 REFL PAV MRK TY I (Y)(MED NOSE)(100MIL) EA 1.000 0.000 495.000 .00 0370 0672 REFL PAV MRKR TY I-C EA 10.000 26.000 6.000 156.00 0375 0672 REFL PAV MRKR TY II-A-A EA 10.000 54.000 6.000 324.00 0380 0672 REFL PAV MRKR TY II-C-R EA 10.000 0.000 6.000 .00 0385 0677 ELIM EXT PAV MRK & MRKS ( 4") LF 300.000 1,564.000 1.100 1,720.40 0390 0677 ELIM EXT PAV MRK & MRKS ( 8") LF 150.000 15.000 1.380 20.70 0395 0677 ELIM EXT PAV MRK & MRKS (12") LF 400.000 607.000 1.650 1,001.55 0400 0677 ELIM EXT PAV MRK & MRKS (24") LF 500.000 107.000 1.930 206.51 0405 0677 ELIM EXT PAV MRK & MRKS (ARROW) EA 6.000 9.000 83.000 747.00 0410 0677 ELIM EXT PAV MRK & MRKS (DBL ARROW) EA 3.000 2.000 94.000 188.00 0415 0677 ELIM EXT PAV MRK & MRKS (WORD) EA 6.000 5.000 94.000 470.00 0420 0677 ELIM EXT PAV MRK & MRKS (18")(YLD TRI) EA 5.000 0.000 28.000 .00 0425 0677 ELIM EXT PAV MRK & MRKS (36")(YLD TRI) EA 5.000 0.000 33.000 .00 0430 0678 PAV SURF PREP FOR MRK ( 4") LF 800.000 2,275.000 .280 637.00 0435 0678 PAV SURF PREP FOR MRK ( 8") LF 250.000 1,045.000 .400 418.00 0440 0678 PAV SURF PREP FOR MRK (12") LF 1,600.000 883.000 .550 485.65 0445 0678 PAV SURF PREP FOR MRK (24") LF 650.000 429.000 .770 330.33 0450 0678 PAV SURF PREP FOR MRK (ARROW) EA 6.000 14.000 33.000 462.00 0455 0678 PAV SURF PREP FOR MRK (DBL 1 ARROW) EA 2.000 7.000 44.000 308.00 0460 0678 PAV SURF PREP FOR MRK (MED NOSE) EA 2.000 0.000 77.000 .00 0465 0678 PAV SURF PREP FOR MRK (RPM) EA 30.000 80.000 1.830 146.40 0470 0678 PAV SURF PREP FOR MRK (WORD) EA 6.000 13.000 44.000 572.00 0475 0678 PAV SURF PREP FOR MRK (18") (YLD TRI) EA 10.000 0.000 28.000 .00 0480 0678 PAV SURF PREP FOR MRK (36") (YLD TRI) EA 10.000 0.000 39.000 .00 0485 0680 INSTALL HWY TRF SIG (FLASH BEACON) EA 1.000 1.000 500.000 500.00 0490 0680 INSTALL HWY TRF SIG (ISOLATED) EA 10.000 7.500 9,000.000 67,500.00 0495 0682 BACK PLATE (12 IN) (3 SEC) EA 75.000 31.000 60.000 1,860.00 0500 0682 BACK PLATE (12 IN) (4 SEC) EA 10.000 8.000 75.000 600.00 0505 0682 BACK PLATE (12 IN) (5 SEC) EA 30.000 10.000 100.000 1,000.00 0510 0682 LOUVER (12 IN) (ADJUSTABLE) EA 2.000 0.000 200.000 .00 0515 0682 VEH SIG SEC (12 IN) LED (GRN ARW) EA 30.000 19.000 190.000 3,610.00 0520 0682 VEH SIG SEC (12 IN) LED (GRN) EA 100.000 48.000 190.000 9,120.00 0525 0682 VEH SIG SEC (12 IN) LED (YEL ARW) EA 30.000 11.000 185.000 2,035.00 0530 0682 VEH SIG SEC (12 IN) LED (YEL) EA 100.000 58.000 190.000 11,020.00 0535 0682 VEH SIG SEC (12 IN) LED (RED ARW) EA 6.000 1.000 178.000 178.00 0540 0682 VEH SIG SEC (12 IN) LED (RED) EA 100.000 48.000 200.000 9,600.00 0545 0684 TRF SIG CBL (TY A) (14 AWG) ( 4 CONDR) LF 100.000 900.000 1.000 900.00 0550 0684 TRF SIG CBL (TY A) (14 AWG) ( 5 CONDR) LF 12,000.000 5,242.000 2.000 10,484.00 0555 0684 TRF SIG CBL (TY A) (14 AWG) ( 7 CONDR) LF 8,000.000 5,123.000 3.000 15,369.00 0560 0684 TRF SIG CBL (TY A) (14 AWG) (20 CONDR) LF 300.000 865.000 6.000 5,190.00 0565 0684 TRF SIG CBL (TY C) (14 AWG) ( 2 CONDR) LF 8,500.000 4,703.000 1.000 4,703.00 0570 0685 INSTL RDSD FLSH BEACON ASSM(SOLAR PWRD) EA 8.000 3.000 3,800.000 11,400.00 0575 0686 INS TRF SIG PL AM(S) LUM ARM (8') EA 25.000 15.000 250.000 3,750.00 0580 0686 TRF SIG PL AM (MAST) (INSTALL ONLY) EA 36.000 21.000 1,000.000 21,000.00 0585 0686 TRF SIG PL AM (STRAIN)(INSTALL ONLY) EA 2.000 0.000 500.000 .00 0590 0687 PED POLE ASSEMBLY EA 25.000 20.000 1,200.000 24,000.00 0595 0688 VEH LP DETECT (SAWCUT) (14 AWG) (BLK) LF 500.000 0.000 4.000 .00 0600 0690 INSTALL OF FND FOR GROUND 1 MNT CABINETS EA 10.000 4.000 2,000.000 8,000.00 0605 6007 REMOVING TRAFFIC SIGNALS EA 10.000 6.500 2,000.000 13,000.00 0610 6266 VIVDS COMMUNICATION CABLE (COAXIAL) LF 10,000.000 3,794.000 3.000 11,382.00 0615 8260 LED COUNTDOWN PED SIGNAL MOD W/HOUSING EA 25.000 32.000 750.000 24,000.00 0620 8835 ACCESSIBLE PEDESTRIAN SIGNAL UNITS EA 25.000 40.000 1,200.000 48,000.00 0625 8851 ETHERNET CABLE CAT 5 LF 600.000 1,236.000 3.000 3,708.00 0630 9000*POLICE FORCE ACCOUNT LS 1.000 1.000 1,013.840 1,013.84 0635 9001*POLICE FORCE ACCOUNT LS 1.000 1.000 466.620 466.62 0640 9002*POLICE FORCE ACCOUNT LS 1.000 1.000 1,399.860 1,399.86 0645 9003*POLICE FORCE ACCOUNT LS 1.000 1.000 583.270 583.27 0650 9004*POLICE FORCE ACCOUNT LS 1.000 1.000 466.620 466.62 0 SUBTOTAL BID ITEMS $ 611,455.34 0 MATERIAL ON HAND 0 LINE MATRL. NO MATERIAL DESCRIPTION UNIT QUANTITY % INV UNIT PRICE AMOUNT NO. PRICE ALLOWED($) ($) 0 0800 775 BACKPLATE 3 SECTION EA 0.000 100 39.000 .00 0805 776 VEH. SIG. SEC-GR.AR EA 0.000 100 130.000 .00 0810 777 VEH SIG SEC - GR BALL EA 0.000 100 130.000 .00 0815 778 VEH SIG SEC YEL ARR EA 0.000 100 126.000 .00 0820 779 VEH SIG SEC YEL BALL EA 0.000 100 130.000 .00 0825 780 VEH SIG SEC RED ARR EA 0.000 100 120.000 .00 0830 781 VEH SIG SEC RED BALL EA 0.000 100 126.000 .00 0835 782 PED POLE ASSM EA 0.000 100 320.000 .00 0840 783 PED SIG SEC COUNTDOWN EA 0.000 100 298.000 .00 0 TOTAL AMOUNT WORK DONE ROADWAY $ 611,455.34 0 TOTAL AMOUNT WORK DONE CONTROL 6240-27-001 $ 611,455.34 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 1MIS.CIS.04 CONSTRUCTION ESTIMATE COMBINED CONTRACT 6124026 MGR.NO. 775 PAGE 001 CONT 6240 SEC 27 JOB 001 RES ENGR CUNNINGHAM, SCOTT PROJ RMC - 624027001 HWY IH0035 7901 N IH 35 AUSTIN CNTY TRAVIS DIST 14 CONTRACT PRICE $ 998,157.40 REPORT DATE 08/07/2014 11.02.15 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD JUL 01,2014 TO JUL 31,2014 EST NO 021 CONSTRUCTION CO., INC. 15231 0*********************************************************************************************************************************** -LIMITS - VARIOUS LOCATIONS DISTRICT WIDE 0 VARIOUS LOCATIONS DISTRICT WIDE DATE WORK BEGAN NOV 1 , 2012 WORKING DAYS USED 638 PERCENT COMPLETE 61.25 PERCENT TIME USED 87.30 DATE COMPLETED 0 CONTROL PROJECT DISTRICT HIGHWAY COUNTY 0 6240-27-001 RMC - 624027001 14 IH0035 TRAVIS - ITEM DESCRIPTION UNIT ESTIMATED WORK DONE CONTRACT AMOUNT NO. QUANTITIES ON CONTRACT PRICE($) ($) -0104 REMOVING CONC (SIDEWALKS) SY 10.000 87.070 40.000 3,482.80 0104 REMOVING CONC (CURB) LF 20.000 230.000 30.000 6,900.00 0416 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 400.000 234.200 170.000 39,814.00 0416 DRILL SHAFT (TRF SIG POLE) (42 IN) LF 56.000 18.000 190.000 3,420.00 0416 DRILL SHAFT (TRF SIG POLE)(30 IN)(ROCK) LF 66.000 23.000 150.000 3,450.00 0416 DRILL SHAFT (TRF SIG POLE)(36 IN)(ROCK) LF 65.000 29.000 200.000 5,800.00 0500 MOBILIZATION LS 1.000 .900 7,500.000 6,750.00 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 30.000 15.000 800.000 12,000.00 0529 CONC CURB & GUTTER (TY II) LF 100.000 121.000 50.000 6,050.00 0531 CONC SIDEWALKS (6") SY 60.000 55.630 125.000 6,953.75 0531 CURB RAMPS (TY 1) EA 6.000 12.000 1,400.000 16,800.00 0531 CURB RAMPS (TY 2) EA 8.000 1.000 1,500.000 1,500.00 0531 CURB RAMPS (TY 7) EA 6.000 3.000 1,500.000 4,500.00 0531 CURB RAMPS (TY 5) EA 4.000 3.000 2,500.000 7,500.00 0618 CONDT (PVC) (SCHD 40) ( 2") LF 2,600.000 1,027.000 5.000 5,135.00 0618 CONDT (PVC) (SCHD 40) (2") (BORE) LF 4,000.000 1,421.000 14.000 19,894.00 0618 CONDT (PVC) (SCHD 40) (3") LF 4,000.000 731.000 7.000 5,117.00 0618 CONDT (PVC) (SCHD 40) (3") (BORE) LF 6,000.000 2,927.000 16.000 46,832.00 10618 CONDT (PVC) (SCHD 40)(2") PAV LF 100.000 300.000 20.000 6,000.00 0618 CONDT (PVC) (SCHD 40)(3") PAV LF 200.000 440.000 25.000 11,000.00 0620 ELEC CONDR (NO. 6) BARE LF 600.000 388.000 1.000 388.00 0620 ELEC CONDR (NO. 6) INSULATED LF 1,200.000 776.000 1.250 970.00 0620 ELEC CONDR (NO. 8) BARE LF 16,000.000 7,634.000 .900 6,870.60 0620 ELEC CONDR (NO. 8) INSULATED LF 5,000.000 9,286.000 1.000 9,286.00 0624 GROUND BOX TY A (122311) W/APRON EA 4.000 2.000 400.000 800.00 0624 GROUND BOX TY C (162911) W/APRON EA 8.000 3.000 600.000 1,800.00 0624 GROUND BOX TY D (162922) W/APRON EA 40.000 23.000 700.000 16,100.00 0628 ELC SRV TY D 120/240 070 (NS)AL(E)SP(O) EA 7.000 5.000 2,500.000 12,500.00 0666 REFL PAV MRK TY I (W) 4" (SLD)(100MIL) LF 650.000 131.000 1.100 144.10 0666 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 250.000 1,307.000 2.750 3,594.25 0666 REFL PAV MRK TY I (W) 12"(SLD)(100MIL) LF 1,600.000 883.000 3.000 2,649.00 0666 REFL PAV MRK TY I (W) 24"(SLD)(100MIL) LF 650.000 525.000 7.150 3,753.75 0666 REFL PAV MRK TY I (W) (ARROW) (100MIL) EA 6.000 16.000 110.000 1,760.00 0666 REFL PAV MRK TY I(W)(DBL ARROW)(100MIL) EA 2.000 7.000 138.000 966.00 0666 REFL PAV MRK TY I (W) (WORD) (100MIL) EA 6.000 15.000 138.000 2,070.00 0666 REF PAV MRK TY I(W)36"(YLD TRI)(100MIL) EA 10.000 28.000 61.000 1,708.00 0666 REFL PAV MRK TY I (Y) 4" (SLD)(100MIL) LF 300.000 2,293.000 1.380 3,164.34 0672 REFL PAV MRKR TY I-C EA 10.000 26.000 6.000 156.00 0672 REFL PAV MRKR TY II-A-A EA 10.000 54.000 6.000 324.00 0677 ELIM EXT PAV MRK & MRKS ( 4") LF 300.000 1,564.000 1.100 1,720.40 0677 ELIM EXT PAV MRK & MRKS ( 8") LF 150.000 15.000 1.380 20.70 0677 ELIM EXT PAV MRK & MRKS (12") LF 400.000 607.000 1.650 1,001.55 0677 ELIM EXT PAV MRK & MRKS (24") LF 500.000 107.000 1.930 206.51 0677 ELIM EXT PAV MRK & MRKS (ARROW) EA 6.000 9.000 83.000 747.00 0677 ELIM EXT PAV MRK & MRKS (DBL ARROW) EA 3.000 2.000 94.000 188.00 0677 ELIM EXT PAV MRK & MRKS (WORD) EA 6.000 5.000 94.000 470.00 0678 PAV SURF PREP FOR MRK ( 4") LF 800.000 2,275.000 .280 637.00 10678 PAV SURF PREP FOR MRK ( 8") LF 250.000 1,045.000 .400 418.00 0678 PAV SURF PREP FOR MRK (12") LF 1,600.000 883.000 .550 485.65 0678 PAV SURF PREP FOR MRK (24") LF 650.000 429.000 .770 330.33 0678 PAV SURF PREP FOR MRK (ARROW) EA 6.000 14.000 33.000 462.00 0678 PAV SURF PREP FOR MRK (DBL ARROW) EA 2.000 7.000 44.000 308.00 0678 PAV SURF PREP FOR MRK (RPM) EA 30.000 80.000 1.830 146.40 0678 PAV SURF PREP FOR MRK (WORD) EA 6.000 13.000 44.000 572.00 0680 INSTALL HWY TRF SIG (FLASH BEACON) EA 1.000 1.000 500.000 500.00 0680 INSTALL HWY TRF SIG (ISOLATED) EA 10.000 7.500 9,000.000 67,500.00 0682 BACK PLATE (12 IN) (3 SEC) EA 75.000 31.000 60.000 1,860.00 0682 BACK PLATE (12 IN) (4 SEC) EA 10.000 8.000 75.000 600.00 0682 BACK PLATE (12 IN) (5 SEC) EA 30.000 10.000 100.000 1,000.00 0682 VEH SIG SEC (12 IN) LED (GRN ARW) EA 30.000 19.000 190.000 3,610.00 0682 VEH SIG SEC (12 IN) LED (GRN) EA 100.000 48.000 190.000 9,120.00 0682 VEH SIG SEC (12 IN) LED (YEL ARW) EA 30.000 11.000 185.000 2,035.00 0682 VEH SIG SEC (12 IN) LED (YEL) EA 100.000 58.000 190.000 11,020.00 0682 VEH SIG SEC (12 IN) LED (RED ARW) EA 6.000 1.000 178.000 178.00 0682 VEH SIG SEC (12 IN) LED (RED) EA 100.000 48.000 200.000 9,600.00 0684 TRF SIG CBL (TY A) (14 AWG) ( 4 CONDR) LF 100.000 900.000 1.000 900.00 0684 TRF SIG CBL (TY A) (14 AWG) ( 5 CONDR) LF 12,000.000 5,242.000 2.000 10,484.00 0684 TRF SIG CBL (TY A) (14 AWG) ( 7 CONDR) LF 8,000.000 5,123.000 3.000 15,369.00 0684 TRF SIG CBL (TY A) (14 AWG) (20 CONDR) LF 300.000 865.000 6.000 5,190.00 0684 TRF SIG CBL (TY C) (14 AWG) ( 2 CONDR) LF 8,500.000 4,703.000 1.000 4,703.00 0685 INSTL RDSD FLSH BEACON ASSM(SOLAR PWRD) EA 8.000 3.000 3,800.000 11,400.00 0686 INS TRF SIG PL AM(S) LUM ARM (8') EA 25.000 15.000 250.000 3,750.00 0686 TRF SIG PL AM (MAST) (INSTALL ONLY) EA 36.000 21.000 1,000.000 21,000.00 0687 PED POLE ASSEMBLY EA 25.000 20.000 1,200.000 24,000.00 0690 INSTALL OF FND FOR GROUND MNT CABINETS EA 10.000 4.000 2,000.000 8,000.00 6007 REMOVING TRAFFIC SIGNALS EA 10.000 6.500 2,000.000 13,000.00 6266 VIVDS COMMUNICATION CABLE (COAXIAL) LF 10,000.000 3,794.000 3.000 11,382.00 8260 LED COUNTDOWN PED SIGNAL MOD 1 W/HOUSING EA 25.000 32.000 750.000 24,000.00 8835 ACCESSIBLE PEDESTRIAN SIGNAL UNITS EA 25.000 40.000 1,200.000 48,000.00 8851 ETHERNET CABLE CAT 5 LF 600.000 1,236.000 3.000 3,708.00 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 09000* POLICE FORCE ACCOUNT LS 1.000 1.000 1,013.840 1,013.84 9001* POLICE FORCE ACCOUNT LS 1.000 1.000 466.620 466.62 9002* POLICE FORCE ACCOUNT LS 1.000 1.000 1,399.860 1,399.86 9003* POLICE FORCE ACCOUNT LS 1.000 1.000 583.270 583.27 9004* POLICE FORCE ACCOUNT LS 1.000 1.000 466.620 466.62 0 SUBTOTAL BID ITEMS $ 611,455.34 0 CONTRACT TOTAL ALL ITEMS $ 611,455.34 1MIS.CIS.05 CONSTR ESTIMATE DISTRIBUTION CONTRACT 6124026 MGR.NO. 775 PAGE 001 CONT 6240 SEC 27 JOB 001 RES ENGR CUNNINGHAM, SCOTT PROJ RMC - 624027001 HWY IH0035 7901 N IH 35 AUSTIN CNTY TRAVIS DIST 14 CONTRACT PRICE $ 998,157.40 REPORT DATE 08/07/2014 11.02.15 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD JUL 01,2014 TO JUL 31,2014 EST NO 021 CONSTRUCTION CO., INC. 15231 ********************************************************************************************************************************** CO NO PROJECT CONT SEC JOB LINE NO TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 227 RMC - 624027001 6240-27-001 611,455.34 .00 611,455.34 .00 .00 611,455.34 585,425.34 26,030.00 ---------------------------------------------------------------------------------------------------------------------------------- 0********************************** TOTALS ***************************************************************************** TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 611,455.34 .00 611,455.34 .00 .00 611,455.34 585,425.34 26,030.00 ---------------------------------------------------------------------------------------------------------------------------------- 0INPUT PROOF READ BY- SUPPORTING PAPERS OK ------------------------------ ---------------------------- 0 APPROVED DATE --------------------------------- ----------------- 1MIS.CIS.07 WORK PERFORMED THIS PERIOD CONTRACT 6124026 MGR.NO. 775 PAGE 001 CONT 6240 SEC 27 JOB 001 RES ENGR CUNNINGHAM, SCOTT PROJ RMC - 624027001 HWY IH0035 7901 N IH 35 AUSTIN CNTY TRAVIS DIST 14 CONTRACT PRICE $ 998,157.40 REPORT DATE 08/07/2014 11.02.17 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD JUL 01,2014 TO JUL 31,2014 EST NO 021 CONSTRUCTION CO., INC. 15231 ********************************************************************************************************************* - CONTROL PROJECT DISTRICT HIGHWAY COUNTY 6240-27-001 RMC - 624027001 14 IH0035 TRAVIS -LIMITS - VARIOUS LOCATIONS DISTRICT WIDE VARIOUS LOCATIONS DISTRICT WIDE LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES THIS ESTIMATE PRICE($) ($) 0 110 0502 BARRICADES, SIGNS AND MO 30.000 1.000 800.000 800.00 TRAFFIC HANDLING 170 0618 CONDT (PVC) (SCHD 40) ( 2") LF 2,600.000 228.000 5.000 1,140.00 180 0618 CONDT (PVC) (SCHD 40) (3") LF 4,000.000 182.000 7.000 1,274.00 470 0678 PAV SURF PREP FOR MRK (WORD) EA 6.000 4.000 44.000 176.00 490 0680 INSTALL HWY TRF SIG EA 10.000 1.000 9,000.000 9,000.00 (ISOLATED) 495 0682 BACK PLATE (12 IN) (3 SEC) EA 75.000 6.000 60.000 360.00 500 0682 BACK PLATE (12 IN) (4 SEC) EA 10.000 2.000 75.000 150.00 505 0682 BACK PLATE (12 IN) (5 SEC) EA 30.000 2.000 100.000 200.00 515 0682 VEH SIG SEC (12 IN) LED (GRN EA 30.000 4.000 190.000 760.00 ARW) 520 0682 VEH SIG SEC (12 IN) LED EA 100.000 10.000 190.000 1,900.00 (GRN) 525 0682 VEH SIG SEC (12 IN) LED (YEL EA 30.000 2.000 185.000 370.00 ARW) 530 0682 VEH SIG SEC (12 IN) LED EA 100.000 10.000 190.000 1,900.00 (YEL) 540 0682 VEH SIG SEC (12 IN) LED EA 100.000 10.000 200.000 2,000.00 (RED) 575 0686 INS TRF SIG PL AM(S) LUM ARM EA 25.000 4.000 250.000 1,000.00 (8') 580 0686 TRF SIG PL AM (MAST) EA 36.000 5.000 1,000.000 5,000.00 (INSTALL ONLY) --------------- - TOTAL BID ITEMS DONE THIS ESTIMATE - $ 26,030.00 0 TOTAL AMOUNT WORK DONE TO DATE - $ 611,455.34