1MIS.CIS.01 CONTRACT TIME STATEMENT CONTRACT 6124025 MGR.NO. 056 PAGE 001 CONT 6240 SEC 40 JOB 001 RES ENGR NYLAND,DON PROJ RMC - 624040001 HWY FM2001 9725 S. I-35 AUSTIN CNTY HAYS DIST 14 CONTRACT PRICE $ 4,646,196.74 REPORT DATE 11/19/2013 14.30.36 CONTRACTOR ANGEL BROTHERS ENTERPRISES, EST PERIOD OCT 01,2012 TO NOV 01,2013 EST NO 013 & FINAL LTD. 09751 --------------------------------------------------------------------------------------------------------- DATE WORK BEGAN OCT 02, 2012 TIME COMPUTED FROM OCT 01, 2012 SUMMARY INFORMATION 0 DATE WORKING REASONS FOR DAYS CREDITED MONTH/YEAR OR DAYS DAYS /COMMENTS FOR DAYS CHARGED PHASE I DAYS CHARGED CREDITED CONTRACT WORK DAYS = 163 365 170 195 BROUGHT FORWARD ADDL DAYS GRANTED = 0 NOV 13 1 1 WORK COMPLETED AND ACCEPTED TOTAL DAYS ALLOWED = 163 DATE WORK COMPLETED 11/01/13 DAYS CHARGED TO DATE = 170 ASSESSED LIQ DAMAGES = 7 LIQ DAMAGE RATE $ 970 0 LIQUIDATED DAMAGES 7 DAYS AT $ 970 PER DAY TOTAL = $ 6,790.00 0 CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR - ---------------------------- AREA/PROJECT ENGINEER - - - - - ----- ----- ----- 366 170 196 0 SATURDAY 0 SUNDAY 0 HOLIDAY 1 WORK COMPLETED AND ACCEPTED 1MIS.CIS.03 CONSTRUCTN ESTIMATE BREAKDOWN CONTRACT 6124025 MGR.NO. 056 PAGE 001 CONT 6240 SEC 40 JOB 001 RES ENGR NYLAND,DON PROJ RMC - 624040001 HWY FM2001 9725 S. I-35 AUSTIN CNTY HAYS DIST 14 CONTRACT PRICE $ 4,646,196.74 REPORT DATE 11/19/2013 14.30.38 CONTRACTOR ANGEL BROTHERS ENTERPRISES, EST PERIOD OCT 01,2012 TO NOV 01,2013 EST NO 013 & FINAL LTD. 09751 DIST. 14 COUNTY HAYS CONTROL 6240-40-001 PROJECT RMC - 624040001 HIGHWAY FM2001 0LIMITS- EAST OF OVERPASS RD WEST OF SH 21 0TYPE OF WORK- FULL DEPTH EDGE REPAIR AND 2CRS SEAL 0 0005 REED SMITH 3/1/2012 0 0055 ROAD REHAB NET LENGTH 8.580 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0060 0104 REMOVING CONC (DRIVEWAYS) SY 300.000 88.180 19.000 1,675.42 0065 0110 EXCAVATION (ROADWAY) CY 32,327.000 30,928.430 9.000 278,355.87 0070 0164 BROADCAST SEED (PERM) (RURAL) (CLAY) SY 80,535.000 93,784.000 .110 10,316.24 0075 0168 VEGETATIVE WATERING MG 1,355.000 1,054.000 16.000 16,864.00 0080 0169 SOIL RETENTION BLANKETS (CL 1) (TY A) SY 4,840.000 17,351.020 1.450 25,158.98 0085 0247 FL BS(CMP IN PLC)(TY D GR 5)(FNAL POS) CY 22,535.000 22,535.000 37.000 833,795.00 0090 0260 LIME (HYDRATED OR COMMERCIAL)(SLURRY) TON 2,691.000 888.410 155.000 137,703.55 0090 0260 ADJ EST QUANTITY TO DATE 1,345.500 0095 0260 LIME TRT (EXST MATL) (12") SY 90,602.000 28,734.610 1.900 54,595.76 0095 0260 ADJ EST QUANTITY TO DATE 45,301.000 0100 0310 PRIME COAT (MC-30 OR AE-P) GAL 13,590.000 16,134.630 4.000 64,538.52 0105 0316 ASPH (TIER I) GAL 105,702.000 77,845.000 3.650 284,134.25 0110 0316 AGGR (GR 4) CY 1,258.000 1,414.000 65.000 91,910.00 0115 0316 AGGR (GR 5) CY 1,313.000 0.000 65.000 .00 0120 3224 D-GR HMA(QCQA) TY-B PG70-22 TON 16,629.000 17,703.820 64.000 1,133,044.48 0125 0432 RIPRAP (MOW STRIP)(4 IN) CY 475.000 591.010 265.000 156,617.65 0130 0506 TEMPORARY SEDIMENT CONTROL FENCE LF 1,000.000 6,691.000 2.150 14,385.65 0135 0530 DRIVEWAYS (CONC) SY 300.000 30.520 71.000 2,166.92 0140 0540 MTL W-BEAM GD FEN (TIM POST) LF 8,967.000 8,000.000 17.000 136,000.00 0145 0540 DOWNSTREAM ANCHOR TERMINAL(DAT)SECTION EA 38.000 0.000 825.000 .00 0150 0540 MTL BEAM GD FEN TRANS (THRIE-BEAM) EA 4.000 4.000 1,325.000 5,300.00 1 0155 0540 DRIVEWAY TERMINAL ANCHOR SECTION EA 2.000 2.000 600.000 1,200.00 0160 0542 REMOVING METAL BEAM GUARD FENCE LF 11,000.000 12,151.000 .550 6,683.05 0165 0544 GUARDRAIL END TREATMENT (INSTALL) EA 20.000 86.000 1,850.000 159,100.00 0170 0544 GUARDRAIL END TREATMENT (MOVE & RESET) EA 20.000 2.000 775.000 1,550.00 0175 0658 INSTL DEL ASSM (D-SW)SZ 2(WC) GND EA 80.000 111.000 55.000 6,105.00 0180 0658 INSTL OM ASSM (OM-2Y)(WC) GND EA 40.000 16.000 55.000 880.00 0185 0560 MAILBOX INSTALL-S (WC-POST) TY 3 FND EA 56.000 68.000 220.000 14,960.00 0190 0560 MAILBOX INSTALL-D (WC-POST) TY 3 FND EA 5.000 6.000 425.000 2,550.00 0195 0560 MAILBOX INSTALL-M (TWG-POST) TY 1 FND EA 12.000 13.000 550.000 7,150.00 0200 0662 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 4,090.000 3,600.000 .600 2,160.00 0205 0662 WK ZN PAV MRK NON-REMOV (Y) 4" (SLD) LF 181,204.000 203,605.000 .290 59,045.45 0210 0666 REFL PAV MRK TY I (W) 4" (SLD)(100MIL) LF 90,602.000 89,602.000 1.000 89,602.00 0215 0666 REF PAV MRK TY II (W) 4" (SLD) LF 90,602.000 0.000 .120 .00 0220 0672 REFL PAV MRKR TY II-A-A EA 1,116.000 1,093.000 3.750 4,098.75 0225 0677 ELIM EXT PAV MRK & MRKS ( 4") LF 90,602.000 292,966.000 .450 131,834.70 0230 5747 GEOGRID BASE REINFORCEMENT SY 90,602.000 0.000 2.200 .00 0230 5747 ADJ EST QUANTITY TO DATE 0.000 0235 6834 PORTABLE CHANGEABLE MESSAGE SIGN EA 2.000 2.000 9,500.000 19,000.00 0240 8020 REF PROF PAV MRK TY I(Y)4"(SLD)(100MIL) LF 79,897.000 77,445.000 .970 75,121.65 0245 8020 REF PROF PAV MRK TY I(Y)4"(BRK)(100MIL) LF 2,343.000 2,870.000 1.000 2,870.00 0250 0500 MOBILIZATION LS 1.000 1.000 262,750.000 262,750.00 0255 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 9.000 11.000 3,250.000 35,750.00 0260 0275*CEMENT TREAT (EXIST MATL)(12") SY 45,301.000 67,559.550 1.900 128,363.15 0265 0275*CEMENT TON 897.000 1,243.090 155.000 192,678.95 0270 5747*GEOGRID BASE REINFORCEMENT (TY 2) SY 90,602.000 84,599.440 2.853 241,362.20 0275 0540*TERMINAL ANCHOR SECTION EA 3.000 3.000 503.500 1,510.50 0280 0540*MTL W-BEAM GD FEN(TIM POST)RADIUS RAIL LF 73.000 75.000 27.560 2,067.00 0285 0658*INSTL DEL ASSM (D-SW)SZ 1(FLX)GF2(BI) EA 90.000 146.000 18.020 2,630.92 0290 0666*REF PAV MRK TY II (Y) 4" 1 (SLD) LF 79,897.000 77,445.000 .120 9,293.40 0295 0666*REF PAV MRK TY II (Y) 4" (BRK) LF 2,343.000 2,870.000 .120 344.40 0300 9000*FORCE ACCOUNT_POLICE FOR TRAFFIC LS 1.000 1.000 1,458.190 1,458.19 0305 9000*RELOCATE MAILBOXES FORCE ACCOUNT LS 1.000 1.000 3,067.630 3,067.63 0310 9000*SOIL RET BLANKETS (CL 1)(TY A) SY 24,200.000 22,469.000 1.350 30,333.15 0315 0432*RIPRAP (CONC)(6 IN) CY 7.800 9.610 562.070 5,401.49 0320 9000*AGGR (TY-PB-GR-5 SAC B) CY 1,313.000 1,330.000 62.000 82,460.00 0 SUBTOTAL BID ITEMS $ 4,829,943.87 0 MATERIAL ON HAND 0 LINE MATRL. NO MATERIAL DESCRIPTION UNIT QUANTITY % INV UNIT PRICE AMOUNT NO. PRICE ALLOWED($) ($) 0 0625 730 DEEP BEAM ELEMENT(RAIL) LF 0.000 100 5.210 .00 0630 457 TREATED BLOCKS EA 0.000 100 22.650 .00 0635 776 MTL BEAM GD FEN TRANS EA 0.000 100 752.000 .00 0640 777 DOWNSTREAM ANCHOR TERMI EA 0.000 100 480.000 .00 0645 778 GUARDRAIL END TREATMENT EA 0.000 100 1,121.000 .00 0650 779 GEOGRID BASE REINFORCEM SY 0.000 100 1.500 .00 0655 780 INSTL OM ASSM (OM-2Y) EA 0.000 100 20.000 .00 0 TOTAL AMOUNT WORK DONE ROAD REHAB $ 4,829,943.87 0 TOTAL AMOUNT WORK DONE CONTROL 6240-40-001 $ 4,829,943.87 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 1MIS.CIS.04 CONSTRUCTION ESTIMATE COMBINED CONTRACT 6124025 MGR.NO. 056 PAGE 001 CONT 6240 SEC 40 JOB 001 RES ENGR NYLAND,DON PROJ RMC - 624040001 HWY FM2001 9725 S. I-35 AUSTIN CNTY HAYS DIST 14 CONTRACT PRICE $ 4,646,196.74 REPORT DATE 11/19/2013 14.30.38 CONTRACTOR ANGEL BROTHERS ENTERPRISES, EST PERIOD OCT 01,2012 TO NOV 01,2013 EST NO 013 & FINAL LTD. 09751 0*********************************************************************************************************************************** -LIMITS - EAST OF OVERPASS RD 0 WEST OF SH 21 DATE WORK BEGAN OCT 2 , 2012 WORKING DAYS USED 170 PERCENT COMPLETE 100.00 PERCENT TIME USED 104.20 DATE COMPLETED NOV 1 2013 0 CONTROL PROJECT DISTRICT HIGHWAY COUNTY 0 6240-40-001 RMC - 624040001 14 FM2001 HAYS - ITEM DESCRIPTION UNIT ESTIMATED WORK DONE CONTRACT AMOUNT NO. QUANTITIES ON CONTRACT PRICE($) ($) -0104 REMOVING CONC (DRIVEWAYS) SY 300.000 88.180 19.000 1,675.42 0110 EXCAVATION (ROADWAY) CY 32,327.000 30,928.430 9.000 278,355.87 0164 BROADCAST SEED (PERM) (RURAL) (CLAY) SY 80,535.000 93,784.000 .110 10,316.24 0168 VEGETATIVE WATERING MG 1,355.000 1,054.000 16.000 16,864.00 0169 SOIL RETENTION BLANKETS (CL 1) (TY A) SY 4,840.000 17,351.020 1.450 25,158.98 0247 FL BS(CMP IN PLC)(TY D GR 5)(FNAL POS) CY 22,535.000 22,535.000 37.000 833,795.00 0260 LIME TRT (EXST MATL) (12") SY 90,602.000 28,734.610 1.900 54,595.76 0260 ADJ EST QUANTITY TO DATE 45,301.000 0260 LIME (HYDRATED OR COMMERCIAL)(SLURRY) TON 2,691.000 888.410 155.000 137,703.55 0260 ADJ EST QUANTITY TO DATE 1,345.500 0310 PRIME COAT (MC-30 OR AE-P) GAL 13,590.000 16,134.630 4.000 64,538.52 0316 ASPH (TIER I) GAL 105,702.000 77,845.000 3.650 284,134.25 0316 AGGR (GR 4) CY 1,258.000 1,414.000 65.000 91,910.00 0432 RIPRAP (MOW STRIP)(4 IN) CY 475.000 591.010 265.000 156,617.65 0500 MOBILIZATION LS 1.000 1.000 262,750.000 262,750.00 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 9.000 11.000 3,250.000 35,750.00 0506 TEMPORARY SEDIMENT CONTROL FENCE LF 1,000.000 6,691.000 2.150 14,385.65 0530 DRIVEWAYS (CONC) SY 300.000 30.520 71.000 2,166.92 0540 MTL W-BEAM GD FEN (TIM POST) LF 8,967.000 8,000.000 17.000 136,000.00 10540 MTL BEAM GD FEN TRANS (THRIE-BEAM) EA 4.000 4.000 1,325.000 5,300.00 0540 DRIVEWAY TERMINAL ANCHOR SECTION EA 2.000 2.000 600.000 1,200.00 0542 REMOVING METAL BEAM GUARD FENCE LF 11,000.000 12,151.000 .550 6,683.05 0544 GUARDRAIL END TREATMENT (INSTALL) EA 20.000 86.000 1,850.000 159,100.00 0544 GUARDRAIL END TREATMENT (MOVE & RESET) EA 20.000 2.000 775.000 1,550.00 0560 MAILBOX INSTALL-S (WC-POST) TY 3 FND EA 56.000 68.000 220.000 14,960.00 0560 MAILBOX INSTALL-D (WC-POST) TY 3 FND EA 5.000 6.000 425.000 2,550.00 0560 MAILBOX INSTALL-M (TWG-POST) TY 1 FND EA 12.000 13.000 550.000 7,150.00 0658 INSTL DEL ASSM (D-SW)SZ 2(WC) GND EA 80.000 111.000 55.000 6,105.00 0658 INSTL OM ASSM (OM-2Y)(WC) GND EA 40.000 16.000 55.000 880.00 0662 WK ZN PAV MRK NON-REMOV (Y) 4" (SLD) LF 181,204.000 203,605.000 .290 59,045.45 0662 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 4,090.000 3,600.000 .600 2,160.00 0666 REFL PAV MRK TY I (W) 4" (SLD)(100MIL) LF 90,602.000 89,602.000 1.000 89,602.00 0672 REFL PAV MRKR TY II-A-A EA 1,116.000 1,093.000 3.750 4,098.75 0677 ELIM EXT PAV MRK & MRKS ( 4") LF 90,602.000 292,966.000 .450 131,834.70 3224 D-GR HMA(QCQA) TY-B PG70-22 TON 16,629.000 17,703.820 64.000 1,133,044.48 6834 PORTABLE CHANGEABLE MESSAGE SIGN EA 2.000 2.000 9,500.000 19,000.00 8020 REF PROF PAV MRK TY I(Y)4"(SLD)(100MIL) LF 79,897.000 77,445.000 .970 75,121.65 8020 REF PROF PAV MRK TY I(Y)4"(BRK)(100MIL) LF 2,343.000 2,870.000 1.000 2,870.00 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 00275* CEMENT TON 897.000 1,243.090 155.000 192,678.95 0275* CEMENT TREAT (EXIST MATL)(12") SY 45,301.000 67,559.550 1.900 128,363.15 0432* RIPRAP (CONC)(6 IN) CY 7.800 9.610 562.070 5,401.49 0540* TERMINAL ANCHOR SECTION EA 3.000 3.000 503.500 1,510.50 0540* MTL W-BEAM GD FEN(TIM POST)RADIUS RAIL LF 73.000 75.000 27.560 2,067.00 0658* INSTL DEL ASSM (D-SW)SZ 1(FLX)GF2(BI) EA 90.000 146.000 18.020 2,630.92 0666* REF PAV MRK TY II (Y) 4" (BRK) LF 2,343.000 2,870.000 .120 344.40 0666* REF PAV MRK TY II (Y) 4" 1 (SLD) LF 79,897.000 77,445.000 .120 9,293.40 5747* GEOGRID BASE REINFORCEMENT (TY 2) SY 90,602.000 84,599.440 2.853 241,362.20 9000* FORCE ACCOUNT_POLICE FOR TRAFFIC LS 1.000 1.000 1,458.190 1,458.19 9000* RELOCATE MAILBOXES FORCE ACCOUNT LS 1.000 1.000 3,067.630 3,067.63 9000* SOIL RET BLANKETS (CL 1)(TY A) SY 24,200.000 22,469.000 1.350 30,333.15 9000* AGGR (TY-PB-GR-5 SAC B) CY 1,313.000 1,330.000 62.000 82,460.00 0 SUBTOTAL BID ITEMS $ 4,829,943.87 0 CONTRACT TOTAL ALL ITEMS $ 4,829,943.87 1MIS.CIS.05 CONSTR ESTIMATE DISTRIBUTION CONTRACT 6124025 MGR.NO. 056 PAGE 001 CONT 6240 SEC 40 JOB 001 RES ENGR NYLAND,DON PROJ RMC - 624040001 HWY FM2001 9725 S. I-35 AUSTIN CNTY HAYS DIST 14 CONTRACT PRICE $ 4,646,196.74 REPORT DATE 11/19/2013 14.30.38 CONTRACTOR ANGEL BROTHERS ENTERPRISES, EST PERIOD OCT 01,2012 TO NOV 01,2013 EST NO 013 & FINAL LTD. 09751 ********************************************************************************************************************************** CO NO PROJECT CONT SEC JOB LINE NO TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 106 RMC - 624040001 6240-40-001 4,829,943.87 .00 4,829,943.87 .00 6,790.00 4,823,153.87 4,823,153.87 .00 ---------------------------------------------------------------------------------------------------------------------------------- 0********************************** TOTALS ***************************************************************************** TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 4,829,943.87 .00 4,829,943.87 .00 6,790.00 4,823,153.87 4,823,153.87 .00 ---------------------------------------------------------------------------------------------------------------------------------- 0INPUT PROOF READ BY- SUPPORTING PAPERS OK ------------------------------ ---------------------------- 0 **APPROVED BY** DATE --------------------------------------------- AREA/PROJECT ENGINEER 0 DATE --------------------------------------------- DISTRICT ENGINEER 1MIS.CIS.07 WORK PERFORMED THIS PERIOD CONTRACT 6124025 MGR.NO. 056 PAGE 001 CONT 6240 SEC 40 JOB 001 RES ENGR NYLAND,DON PROJ RMC - 624040001 HWY FM2001 9725 S. I-35 AUSTIN CNTY HAYS DIST 14 CONTRACT PRICE $ 4,646,196.74 REPORT DATE 11/19/2013 14.30.40 CONTRACTOR ANGEL BROTHERS ENTERPRISES, EST PERIOD OCT 01,2012 TO NOV 01,2013 EST NO 013 & FINAL LTD. 09751 ********************************************************************************************************************* - CONTROL PROJECT DISTRICT HIGHWAY COUNTY 6240-40-001 RMC - 624040001 14 FM2001 HAYS -LIMITS - EAST OF OVERPASS RD WEST OF SH 21 - TOTAL BID ITEMS DONE THIS ESTIMATE - $ 0.00 0 TOTAL AMOUNT WORK DONE TO DATE - $ 4,829,943.87