1MIS.CIS.01 CONTRACT TIME STATEMENT CONTRACT 1114018 MGR.NO. 054 PAGE 001 CONT 6217 SEC 79 JOB 001 RES ENGR BAHM, MIKE PROJ RMC - 621779001 HWY FM2485 2800 COMMERCE ST. E BUFFA CNTY LEON DIST 17 CONTRACT PRICE $ 650,925.07 REPORT DATE 03/12/2013 18.41.34 CONTRACTOR BIG CREEK CONSTRUCTION, LTD. 8175 EST PERIOD FEB 21,2011 TO JUN 08,2011 EST NO 007 & FINAL --------------------------------------------------------------------------------------------------------- DATE WORK BEGAN FEB 21, 2011 TIME COMPUTED FROM MAR 01, 2011 SUMMARY INFORMATION 0 DATE WORKING REASONS FOR DAYS CREDITED MONTH/YEAR OR DAYS DAYS /COMMENTS FOR DAYS CHARGED PHASE I DAYS CHARGED CREDITED CONTRACT WORK DAYS = 57 100 22 78 BROUGHT FORWARD ADDL DAYS GRANTED = 0 JUN 11 1 1 TOTAL DAYS ALLOWED = 57 2 1 DATE WORK COMPLETED 06/08/11 3 1 DAYS CHARGED TO DATE = 30 4 1 ASSESSED LIQ DAMAGES = 0 5 1 LIQ DAMAGE RATE $ 525 6 1 7 1 LIQUIDATED DAMAGES 8 1 0 DAYS AT $ 525 PER DAY TOTAL = $ .00 0 CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR - ---------------------------- AREA/PROJECT ENGINEER - - - - - ----- ----- ----- 108 30 78 0 SATURDAY 0 SUNDAY 0 HOLIDAY 1MIS.CIS.03 CONSTRUCTN ESTIMATE BREAKDOWN CONTRACT 1114018 MGR.NO. 054 PAGE 001 CONT 6217 SEC 79 JOB 001 RES ENGR BAHM, MIKE PROJ RMC - 621779001 HWY FM2485 2800 COMMERCE ST. E BUFFA CNTY LEON DIST 17 CONTRACT PRICE $ 650,925.07 REPORT DATE 03/12/2013 18.41.35 CONTRACTOR BIG CREEK CONSTRUCTION, LTD. 8175 EST PERIOD FEB 21,2011 TO JUN 08,2011 EST NO 007 & FINAL DIST. 17 COUNTY LEON CONTROL 6217-79-001 PROJECT RMC - 621779001 HIGHWAY FM2485 0LIMITS- FM 977 (RM 378-1.399) OSR (RM 380+0.215) 0TYPE OF WORK- ROADWAY RESTORATION 0 0005 PREPARED BY DISTRICT MAINTENANCE 0 0055 ROADWAY RESTORATION NET LENGTH 3.614 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0060 0110 EXCAVATION (ROADWAY) CY 523.000 523.000 5.000 2,615.00 0065 0112 SUBGRADE WIDENING (DENS CONT) STA 186.800 186.800 50.000 9,340.00 0070 0132 EMBANKMENT (FINAL)(ORD COMP)(TY B) CY 53.000 0.000 20.000 .00 0075 0134 BACKFILL (TY B) STA 190.800 190.800 20.000 3,816.00 0080 0150 BLADING STA 190.800 190.800 20.000 3,816.00 0085 0158 SPEC EXCAV WORK (BACKHOE) HR 12.000 10.000 50.000 500.00 0090 0164 BROADCAST SEED (PERM) (RURAL) (SANDY) SY 21,200.000 21,200.000 .060 1,272.00 0095 0164 BROADCAST SEED (TEMP) (WARM) SY 10,600.000 0.000 .060 .00 0100 0164 BROADCAST SEED (TEMP) (COOL) SY 10,600.000 0.000 .060 .00 0105 0168 VEGETATIVE WATERING MG 212.000 125.980 1.000 125.98 0110 0247 FL BS (CMP IN PLC)(TY A GR 2) TON 4.000 0.000 300.000 .00 0115 0247 FL BS (RDWY DEL) (TY A GR 2) TON 8,499.000 12,384.500 21.000 260,074.50 0115 0247 ADJ EST QUANTITY TO DATE 12,384.000 0120 0251 REWORK BS MTL (TY D)(11")(ORD COMP) STA 186.800 186.800 40.000 7,472.00 0125 0275 CEMENT TON 1,113.000 1,073.750 110.000 118,112.50 0130 0275 CEM TRT (MX EXST MTL & NW BS)(10.5") SY 53,964.000 55,533.460 .700 38,873.42 0135 0276 CM TRT(PT MX)(CL N)(TY E)(GR 4)(FN POS) CY 588.000 39.000 50.000 1,950.00 0135 0276 ADJ EST QUANTITY TO DATE 39.000 0140 0316 ASPH (RC-250) GAL 13,849.000 10,058.000 3.150 31,682.70 0145 0316 AGGR (TY-B GR-5 OR TY-L GR-5 SAC-B) CY 411.000 416.000 55.000 22,880.00 0150 0316 ASPH (TIER III) GAL 23,281.000 18,996.000 2.620 49,769.52 1 0155 0316 AGGR (TIER III) CY 444.000 444.000 65.000 28,860.00 0160 0400 CUT & RESTORING PAV SY 32.000 32.000 25.000 800.00 0165 0430 CL C CONC FOR EXT STR (HDWL& WINGS) CY 3.200 4.000 750.000 3,000.00 0170 0464 RC PIPE (CL III)(24 IN) LF 21.000 21.000 80.000 1,680.00 0175 0464 RC PIPE (CL V)(30 IN) LF 77.000 77.000 95.000 7,315.00 0180 0467 SET (TY II)(24 IN)(RCP)(4:1)(C) EA 3.000 3.000 675.000 2,025.00 0185 0467 SET (TY II)(30 IN)(RCP)(4:1)(C) EA 2.000 2.000 1,300.000 2,600.00 0190 0467 SET (TY II)(24 IN)(RCP)(6:1)(C) EA 1.000 1.000 725.000 725.00 0195 0467 SET (TY II)(30 IN)(RCP)(6:1)(C) EA 2.000 2.000 1,400.000 2,800.00 0200 0472 REMOV & RE-LAY PIPE (30 IN) LF 9.000 9.000 50.000 450.00 0205 0480 CLEAN EXIST CULVS EA 1.000 0.000 1,500.000 .00 0210 0496 REMOV STR (PIPE) LF 74.000 74.000 25.000 1,850.00 0215 0500 MOBILIZATION LS 1.000 1.000 16,200.000 16,200.00 0220 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 4.000 4.000 2,500.000 10,000.00 0225 0506 ROCK FILTER DAMS (INSTALL) (TY 1) LF 330.000 140.000 15.000 2,100.00 0230 0506 ROCK FILTER DAMS (REMOVE) LF 330.000 140.000 6.000 840.00 0235 0506 BACKHOE WORK (EROSION & SEDM CONT) HR 11.000 11.000 50.000 550.00 0240 0506 SANDBAGS FOR EROSION CONTROL (18") LF 102.000 120.000 5.000 600.00 0245 0506 TEMPORARY SEDIMENT CONTROL FENCE LF 1,695.000 731.000 3.000 2,193.00 0250 0530 DRIVEWAYS (SURF TREAT) EA 3.000 3.000 250.000 750.00 0255 0530 TURNOUTS (SURF TREAT) EA 5.000 5.000 250.000 1,250.00 0260 0560 MAILBOX INSTALL-S(TWW-POST)TY 4 FND- EA 5.000 5.000 165.000 825.00 0265 0644 INS SM RD SN SUP&AM TY 10BWG(1) SA(P) EA 1.000 1.000 450.000 450.00 0270 0644 RELOCATE SM RD SN SUP & AM TY S80 EA 1.000 1.000 500.000 500.00 0275 0644 REMOVE SM RD SN SUP & AM EA 1.000 1.000 200.000 200.00 0280 0658 INSTL OM ASSM (OM-2Z)(FLX)GND EA 16.000 9.000 45.000 405.00 0285 0662 WK ZN PAV MRK NON-REMOV (Y) 4" (BRK) LF 3,670.000 0.000 .200 .00 0290 0662 WK ZN PAV MRK NON-REMOV (Y) 4" (SLD) LF 15,851.000 0.000 .200 .00 0295 0662 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 964.000 964.000 1.000 964.00 0300 0666 REFL PAV MRK TY I (W) 4" (SLD)(100MIL) LF 38,058.000 38,058.000 .340 12,939.72 0305 0666 REFL PAV MRK TY I (W) 24"(SLD)(100MIL) LF 66.000 47.000 6.000 282.00 0310 0666 REFL PAV MRK TY I (Y) 4" 1 (BRK)(100MIL) LF 3,670.000 3,670.000 .390 1,431.30 0315 0666 REFL PAV MRK TY I (Y) 4" (SLD)(100MIL) LF 15,851.000 15,851.000 .390 6,181.89 0320 0672 REFL PAV MRKR TY II-A-A EA 381.000 381.000 .390 148.59 0 SUBTOTAL BID ITEMS $ 663,215.12 0 TOTAL AMOUNT WORK DONE ROADWAY RESTORATION $ 663,215.12 0 TOTAL AMOUNT WORK DONE CONTROL 6217-79-001 $ 663,215.12 1MIS.CIS.04 CONSTRUCTION ESTIMATE COMBINED CONTRACT 1114018 MGR.NO. 054 PAGE 001 CONT 6217 SEC 79 JOB 001 RES ENGR BAHM, MIKE PROJ RMC - 621779001 HWY FM2485 2800 COMMERCE ST. E BUFFA CNTY LEON DIST 17 CONTRACT PRICE $ 650,925.07 REPORT DATE 03/12/2013 18.41.35 CONTRACTOR BIG CREEK CONSTRUCTION, LTD. 8175 EST PERIOD FEB 21,2011 TO JUN 08,2011 EST NO 007 & FINAL 0*********************************************************************************************************************************** -LIMITS - FM 977 (RM 378-1.399) 0 OSR (RM 380+0.215) DATE WORK BEGAN FEB 21, 2011 WORKING DAYS USED 30 PERCENT COMPLETE 100.00 PERCENT TIME USED 52.60 DATE COMPLETED JUN 8 2011 0 CONTROL PROJECT DISTRICT HIGHWAY COUNTY 0 6217-79-001 RMC - 621779001 17 FM2485 LEON - ITEM DESCRIPTION UNIT ESTIMATED WORK DONE CONTRACT AMOUNT NO. QUANTITIES ON CONTRACT PRICE($) ($) -0110 EXCAVATION (ROADWAY) CY 523.000 523.000 5.000 2,615.00 0112 SUBGRADE WIDENING (DENS CONT) STA 186.800 186.800 50.000 9,340.00 0134 BACKFILL (TY B) STA 190.800 190.800 20.000 3,816.00 0150 BLADING STA 190.800 190.800 20.000 3,816.00 0158 SPEC EXCAV WORK (BACKHOE) HR 12.000 10.000 50.000 500.00 0164 BROADCAST SEED (PERM) (RURAL) (SANDY) SY 21,200.000 21,200.000 .060 1,272.00 0168 VEGETATIVE WATERING MG 212.000 125.980 1.000 125.98 0247 FL BS (RDWY DEL) (TY A GR 2) TON 8,499.000 12,384.500 21.000 260,074.50 0247 ADJ EST QUANTITY TO DATE 12,384.000 0251 REWORK BS MTL (TY D)(11")(ORD COMP) STA 186.800 186.800 40.000 7,472.00 0275 CEMENT TON 1,113.000 1,073.750 110.000 118,112.50 0275 CEM TRT (MX EXST MTL & NW BS)(10.5") SY 53,964.000 55,533.460 .700 38,873.42 0276 CM TRT(PT MX)(CL N)(TY E)(GR 4)(FN POS) CY 588.000 39.000 50.000 1,950.00 0276 ADJ EST QUANTITY TO DATE 39.000 0316 ASPH (RC-250) GAL 13,849.000 10,058.000 3.150 31,682.70 0316 AGGR (TY-B GR-5 OR TY-L GR-5 SAC-B) CY 411.000 416.000 55.000 22,880.00 0316 ASPH (TIER III) GAL 23,281.000 18,996.000 2.620 49,769.52 0316 AGGR (TIER III) CY 444.000 444.000 65.000 28,860.00 0400 CUT & RESTORING PAV SY 32.000 32.000 25.000 800.00 10430 CL C CONC FOR EXT STR (HDWL& WINGS) CY 3.200 4.000 750.000 3,000.00 0464 RC PIPE (CL III)(24 IN) LF 21.000 21.000 80.000 1,680.00 0464 RC PIPE (CL V)(30 IN) LF 77.000 77.000 95.000 7,315.00 0467 SET (TY II)(24 IN)(RCP)(4:1)(C) EA 3.000 3.000 675.000 2,025.00 0467 SET (TY II)(30 IN)(RCP)(4:1)(C) EA 2.000 2.000 1,300.000 2,600.00 0467 SET (TY II)(24 IN)(RCP)(6:1)(C) EA 1.000 1.000 725.000 725.00 0467 SET (TY II)(30 IN)(RCP)(6:1)(C) EA 2.000 2.000 1,400.000 2,800.00 0472 REMOV & RE-LAY PIPE (30 IN) LF 9.000 9.000 50.000 450.00 0496 REMOV STR (PIPE) LF 74.000 74.000 25.000 1,850.00 0500 MOBILIZATION LS 1.000 1.000 16,200.000 16,200.00 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 4.000 4.000 2,500.000 10,000.00 0506 ROCK FILTER DAMS (INSTALL) (TY 1) LF 330.000 140.000 15.000 2,100.00 0506 ROCK FILTER DAMS (REMOVE) LF 330.000 140.000 6.000 840.00 0506 BACKHOE WORK (EROSION & SEDM CONT) HR 11.000 11.000 50.000 550.00 0506 SANDBAGS FOR EROSION CONTROL (18") LF 102.000 120.000 5.000 600.00 0506 TEMPORARY SEDIMENT CONTROL FENCE LF 1,695.000 731.000 3.000 2,193.00 0530 DRIVEWAYS (SURF TREAT) EA 3.000 3.000 250.000 750.00 0530 TURNOUTS (SURF TREAT) EA 5.000 5.000 250.000 1,250.00 0560 MAILBOX INSTALL-S(TWW-POST)TY 4 FND- EA 5.000 5.000 165.000 825.00 0644 INS SM RD SN SUP&AM TY 10BWG(1) SA(P) EA 1.000 1.000 450.000 450.00 0644 RELOCATE SM RD SN SUP & AM TY S80 EA 1.000 1.000 500.000 500.00 0644 REMOVE SM RD SN SUP & AM EA 1.000 1.000 200.000 200.00 0658 INSTL OM ASSM (OM-2Z)(FLX)GND EA 16.000 9.000 45.000 405.00 0662 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 964.000 964.000 1.000 964.00 0666 REFL PAV MRK TY I (W) 4" (SLD)(100MIL) LF 38,058.000 38,058.000 .340 12,939.72 0666 REFL PAV MRK TY I (W) 24"(SLD)(100MIL) LF 66.000 47.000 6.000 282.00 0666 REFL PAV MRK TY I (Y) 4" (BRK)(100MIL) LF 3,670.000 3,670.000 .390 1,431.30 0666 REFL PAV MRK TY I (Y) 4" (SLD)(100MIL) LF 15,851.000 15,851.000 .390 6,181.89 0672 REFL PAV MRKR TY II-A-A EA 381.000 381.000 .390 148.59 0 SUBTOTAL BID ITEMS $ 663,215.12 1 CONTRACT TOTAL ALL ITEMS $ 663,215.12 1MIS.CIS.05 CONSTR ESTIMATE DISTRIBUTION CONTRACT 1114018 MGR.NO. 054 PAGE 001 CONT 6217 SEC 79 JOB 001 RES ENGR BAHM, MIKE PROJ RMC - 621779001 HWY FM2485 2800 COMMERCE ST. E BUFFA CNTY LEON DIST 17 CONTRACT PRICE $ 650,925.07 REPORT DATE 03/12/2013 18.41.35 CONTRACTOR BIG CREEK CONSTRUCTION, LTD. 8175 EST PERIOD FEB 21,2011 TO JUN 08,2011 EST NO 007 & FINAL ********************************************************************************************************************************** CO NO PROJECT CONT SEC JOB LINE NO TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 145 RMC - 621779001 6217-79-001 663,215.12 .00 663,215.12 .00 .00 663,215.12 660,715.12 2,500.00 ---------------------------------------------------------------------------------------------------------------------------------- 0********************************** TOTALS ***************************************************************************** TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 663,215.12 .00 663,215.12 .00 .00 663,215.12 660,715.12 2,500.00 ---------------------------------------------------------------------------------------------------------------------------------- 0INPUT PROOF READ BY- SUPPORTING PAPERS OK ------------------------------ ---------------------------- 0 **APPROVED BY** DATE --------------------------------------------- AREA/PROJECT ENGINEER 0 DATE --------------------------------------------- DISTRICT ENGINEER 1MIS.CIS.07 WORK PERFORMED THIS PERIOD CONTRACT 1114018 MGR.NO. 054 PAGE 001 CONT 6217 SEC 79 JOB 001 RES ENGR BAHM, MIKE PROJ RMC - 621779001 HWY FM2485 2800 COMMERCE ST. E BUFFA CNTY LEON DIST 17 CONTRACT PRICE $ 650,925.07 REPORT DATE 03/12/2013 18.41.36 CONTRACTOR BIG CREEK CONSTRUCTION, LTD. 8175 EST PERIOD FEB 21,2011 TO JUN 08,2011 EST NO 007 & FINAL ********************************************************************************************************************* - CONTROL PROJECT DISTRICT HIGHWAY COUNTY 6217-79-001 RMC - 621779001 17 FM2485 LEON -LIMITS - FM 977 (RM 378-1.399) OSR (RM 380+0.215) LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES THIS ESTIMATE PRICE($) ($) 0 220 0502 BARRICADES, SIGNS AND MO 4.000 1.000 2,500.000 2,500.00 TRAFFIC HANDLING --------------- - TOTAL BID ITEMS DONE THIS ESTIMATE - $ 2,500.00 0 TOTAL AMOUNT WORK DONE TO DATE - $ 663,215.12