1MIS.CIS.01 CONTRACT TIME STATEMENT CONTRACT 6104006 MGR.NO. 063 PAGE 001 CONT 6193 SEC 23 JOB 001 RES ENGR SURRATT, LANNY PROJ RMC - 619323001 HWY IH0035E 4777 E. HWY. 80 MESQUITE CNTY DALLAS DIST 18 CONTRACT PRICE $ 938,300.00 REPORT DATE 01/04/2013 08.47.06 CONTRACTOR DURABLE SPECIALTIES, INC. 446 EST PERIOD SEP 05,2010 TO DEC 10,2012 EST NO 028 & FINAL --------------------------------------------------------------------------------------------------------- DATE WORK BEGAN SEP 05, 2010 TIME COMPUTED FROM SEP 13, 2010 SUMMARY INFORMATION 0 DATE WORKING REASONS FOR DAYS CREDITED MONTH/YEAR OR DAYS DAYS /COMMENTS FOR DAYS CHARGED PHASE I DAYS CHARGED CREDITED CONTRACT WORK DAYS = 730 818 810 8 BROUGHT FORWARD ADDL DAYS GRANTED = 90 DEC 12 1 1 TOTAL DAYS ALLOWED = 820 2 1 DATE WORK COMPLETED 12/10/12 3 1 DAYS CHARGED TO DATE = 820 4 1 ASSESSED LIQ DAMAGES = 0 5 1 LIQ DAMAGE RATE $ 525 6 1 7 1 LIQUIDATED DAMAGES 8 1 0 DAYS AT $ 525 PER DAY 9 1 TOTAL = $ .00 10 1 WORK COMPLETED AND EXCEPTED CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR - ---------------------------- AREA/PROJECT ENGINEER - - - - - ----- ----- ----- 828 820 8 0 SATURDAY 0 SUNDAY 0 HOLIDAY 1MIS.CIS.03 CONSTRUCTN ESTIMATE BREAKDOWN CONTRACT 6104006 MGR.NO. 063 PAGE 001 CONT 6193 SEC 23 JOB 001 RES ENGR SURRATT, LANNY PROJ RMC - 619323001 HWY IH0035E 4777 E. HWY. 80 MESQUITE CNTY DALLAS DIST 18 CONTRACT PRICE $ 938,300.00 REPORT DATE 01/04/2013 08.47.07 CONTRACTOR DURABLE SPECIALTIES, INC. 446 EST PERIOD SEP 05,2010 TO DEC 10,2012 EST NO 028 & FINAL DIST. 18 COUNTY DALLAS CONTROL 6193-23-001 PROJECT RMC - 619323001 HIGHWAY IH0035E 0LIMITS- VARIOUS ROADWAYS IN THE DALLAS DISTRICT 0TYPE OF WORK- TRAFFIC SIGNAL MAINTENANCE 0 0005 PREPARED BY J.HIGGINBOTHAM AND B.STEPHENS, P.E. 0 0055 TRAFFIC SIGNAL MAINTENANCE NET LENGTH 0.001 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0060 0618 CONDT (PVC) (SCHD 40) (1") LF 500.000 36.000 4.000 144.00 0065 0618 CONDT (PVC) (SCHD 40) ( 2") LF 3,000.000 3,233.000 5.000 16,165.00 0070 0618 CONDT (PVC) (SCHD 40) (2") (BORE) LF 1,000.000 824.000 13.000 10,712.00 0075 0618 CONDT (PVC) (SCHD 40) (3") LF 500.000 170.000 7.000 1,190.00 0080 0618 CONDT (PVC) (SCHD 40) (3") (BORE) LF 2,000.000 87.000 14.000 1,218.00 0085 0618 CONDT (PVC) (SCHD 40) (4") LF 750.000 20.000 7.000 140.00 0090 0618 CONDT (PVC) (SCHD 40) (4") (BORE) LF 2,000.000 281.000 14.000 3,934.00 0095 0618 CONDT (RM) (1") LF 250.000 5.000 8.000 40.00 0100 0618 CONDT (RM) (1 1/2") LF 250.000 10.000 9.000 90.00 0105 0618 CONDT (RM) (2") LF 250.000 281.000 11.000 3,091.00 0110 0618 CONDT (RM) (3") LF 250.000 73.000 32.000 2,336.00 0115 0618 CONDT (RM) (4") LF 250.000 15.000 34.000 510.00 0120 0620 ELEC CONDR (NO. 2) BARE LF 50.000 660.000 3.000 1,980.00 0125 0620 ELEC CONDR (NO. 2) INSULATED LF 100.000 1,395.000 3.000 4,185.00 0130 0620 ELEC CONDR (NO. 4) BARE LF 100.000 0.000 2.000 .00 0135 0620 ELEC CONDR (NO. 4) INSULATED LF 200.000 656.000 2.000 1,312.00 0140 0620 ELEC CONDR (NO. 6) BARE LF 500.000 10,113.000 1.500 15,169.50 0140 0620 ADJ EST QUANTITY TO DATE 9,100.000 0145 0620 ELEC CONDR (NO. 6) INSULATED LF 1,000.000 10,710.000 1.500 16,065.00 0145 0620 ADJ EST QUANTITY TO DATE 10,000.000 0150 0620 ELEC CONDR (NO. 8) BARE LF 2,500.000 3,825.000 1.000 3,825.00 0155 0620 ELEC CONDR (NO. 8) INSULATED LF 5,000.000 16,272.000 1.000 16,272.00 0155 0620 ADJ EST QUANTITY TO DATE 17,000.000 0160 0620 ELEC CONDR (NO.10) BARE LF 100.000 0.000 .500 .00 0165 0620 ELEC CONDR (NO.10) INSULATED LF 200.000 0.000 .500 .00 0170 0620 ELEC CONDR (NO.12) BARE LF 100.000 0.000 .500 .00 1 0175 0620 ELEC CONDR (NO.12) INSULATED LF 200.000 1,375.000 .500 687.50 0180 0625 ZINC-COAT STL WIRE STRAND (5/16 IN) LF 5,000.000 828.000 .500 414.00 0183 0625*ZINC-COAT STL WIRE STRAND (3/16 IN) LF 500.000 0.000 1,500.000 .00 0183 0625 ADJ EST QUANTITY TO DATE 0.000 0184 9001*ZINC-COAT STL WIRE STRAND (3/16IN) LF 500.000 118.000 3.000 354.00 0185 0625 ZINC-COAT STL WIRE STRAND (1/4 IN) LF 5,000.000 1,933.000 .500 966.50 0190 0625 ZINC-COAT STL WIRE STRAND (3/8 IN) LF 5,000.000 6,217.000 2.200 13,677.40 0195 0628 ELC SRV TY D 120/240 070 (NS)SS(E)GC(O) EA 3.000 12.000 5,500.000 66,000.00 0195 0628 ADJ EST QUANTITY TO DATE 10.000 0200 0628 ELC SRV TY D 120/240 070 (NS)SS(E)PS(U) EA 2.000 2.000 5,500.000 11,000.00 0205 0628 REMOVE ELECTRICAL SERVICES EA 5.000 9.000 50.000 450.00 0210 0684 TRF SIG CBL (TY A) (12 AWG) ( 7 CONDR) LF 2,500.000 1,572.000 1.000 1,572.00 0215 0684 TRF SIG CBL (TY A) (12 AWG) (12 CONDR) LF 500.000 447.000 1.500 670.50 0220 0684 TRF SIG CBL (TY A) (12 AWG) (16 CONDR) LF 2,500.000 1,088.000 1.800 1,958.40 0225 0684 TRF SIG CBL (TY A) (14 AWG) ( 5 CONDR) LF 1,000.000 430.000 1.000 430.00 0230 0684 TRF SIG CBL (TY A) (14 AWG) ( 7 CONDR) LF 5,000.000 16,062.000 1.000 16,062.00 0235 0684 TRF SIG CBL (TY A) (14 AWG) ( 9 CONDR) LF 10,000.000 2,218.000 1.300 2,883.40 0240 0684 TRF SIG CBL (TY A) (14 AWG) (12 CONDR) LF 500.000 0.000 1.500 .00 0245 0684 TRF SIG CBL (TY A) (14 AWG) (16 CONDR) LF 10,000.000 497.000 2.000 994.00 0250 0684 TRF SIG CBL (TY A) (14 AWG) (20 CONDR) LF 500.000 7,178.000 2.000 14,356.00 0255 0684 TRF SIG CBL (TY C) (18 AWG) ( 2 CONDR) LF 500.000 27,195.000 .300 8,158.50 0257 0688*VEH LP DETECT (SAWCUT) LF 1,000.000 0.000 8,000.000 .00 0257 0688 ADJ EST QUANTITY TO DATE 0.000 0258 9002*VEH LP DETECT (SAWCUT) LF 1,000.000 4,349.000 8.000 34,792.00 0260 0690 REPLACE OF GROUND BOXES EA 10.000 18.000 600.000 10,800.00 0265 0690 INSTALL OF GROUND BOXES EA 15.000 8.000 600.000 4,800.00 0270 0690 REMOVAL OF CABLES LF 500.000 14,508.000 .100 1,450.80 0275 0690 REPLACE OF CABLES LF 500.000 410.000 .500 205.00 0280 0690 INSTALL OF CABLES LF 500.000 5,951.000 .500 2,975.50 0285 0690 REMOVAL OF SPAN CABLE ASSM LF 3,000.000 492.000 .200 98.40 0290 0690 REMOVAL OF TIMBER POLES EA 4.000 0.000 100.000 .00 0295 0690 REPLACE OF TIMBER POLES EA 4.000 5.000 400.000 2,000.00 0300 0690 INSTALL OF TIMBER POLES EA 8.000 12.000 400.000 4,800.00 0305 0690 REPLACE OF SIGNAL HEAD ASSM EA 25.000 300.000 300.000 90,000.00 1 0305 0690 ADJ EST QUANTITY TO DATE 250.000 0310 0690 INSTALL OF SIGNAL HEAD ASSM EA 25.000 34.000 200.000 6,800.00 0315 0690 REMOVAL OF SIGNAL RELATED SIGNS EA 15.000 34.000 10.000 340.00 0320 0690 REPLACE OF SIGNAL RELATED SIGNS EA 15.000 268.000 10.000 2,680.00 0325 0690 INSTALL OF SIGNAL RELATED SIGNS EA 15.000 152.000 10.000 1,520.00 0330 0690 REMOVAL OF PEDESTRIAN PUSH BUTTONS EA 6.000 0.000 10.000 .00 0335 0690 REPLACE OF PEDESTRIAN PUSH BUTTONS EA 6.000 68.000 30.000 2,040.00 0340 0690 INSTALL OF PEDESTRIAN PUSH BUTTONS EA 6.000 4.000 30.000 120.00 0345 0690 REMOVAL OF TRAFFIC SIGNAL POLE FND LF 20.000 6.000 250.000 1,500.00 0350 0690 INSTALL OF FND FOR GROUND MNT CABINETS EA 3.000 0.000 2,200.000 .00 0355 0690 INSTALL OF FND FOR POLE MNT CABINETS EA 5.000 0.000 750.000 .00 0360 0690 REMOVAL OF CONTROL CABINET (GRND MNT) EA 4.000 0.000 200.000 .00 0365 0690 REPLACE OF CONTROL CABINET (GRND MNT) EA 4.000 8.000 2,000.000 16,000.00 0370 0690 INSTALL OF CONTROL CABINET (GRND MNT) EA 4.000 0.000 2,000.000 .00 0375 0690 REMOVAL OF CONTROL CABINET (POLE MNT) EA 4.000 0.000 100.000 .00 0380 0690 REPLACE OF CONTROL CABINET (POLE MNT) EA 4.000 7.000 1,000.000 7,000.00 0385 0690 INSTALL OF CONTROL CABINET (POLE MNT) EA 4.000 3.000 1,000.000 3,000.00 0390 0690 REMOVAL OF FLASHER CABINET EA 3.000 0.000 65.000 .00 0395 0690 REPLACE OF FLASHER CABINET EA 3.000 1.000 250.000 250.00 0400 0690 INSTALL OF FLASHER CABINET EA 3.000 1.000 250.000 250.00 0405 0690 REMOVAL OF RDSD FLSH BEACON ASSM EA 5.000 60.000 200.000 12,000.00 0410 0690 REPLACE OF RDSD FLSH BEACON ASSM EA 5.000 0.000 750.000 .00 0415 0690 INSTALL OF RDSD FLSH BEACON ASSM EA 5.000 0.000 850.000 .00 0420 0690 REMOVAL OF SIGNAL POLE ASSM EA 5.000 3.000 200.000 600.00 0425 0690 REPLACE OF SIGNAL POLE ASSM EA 6.000 17.000 250.000 4,250.00 0430 0690 INSTALL OF SIGNAL POLE ASSM EA 6.000 2.000 1,100.000 2,200.00 0435 0690 REPLACE OF LUMINAIRE HEAD EA 15.000 60.000 150.000 9,000.00 0440 0690 INSTALL OF LUMINAIRE HEAD EA 10.000 9.000 100.000 900.00 0445 0690 REPLACE OF LUMINAIRE MAST ARMS EA 8.000 8.000 100.000 800.00 0450 0690 INSTALL OF LUMINAIRE MAST ARMS EA 5.000 8.000 100.000 800.00 0455 0690 INS OF TRF SIG PL FND (24" 1 DRIL SHFT) LF 80.000 6.000 150.000 900.00 0460 0690 INS OF TRF SIG PL FND (30" DRIL SHFT) LF 30.000 175.000 190.000 33,250.00 0465 0690 INS OF TRF SIG PL FND (36" DRIL SHFT) LF 30.000 52.000 220.000 11,440.00 0470 0690 INS OF TRF SIG PL FND (42" DRIL SHFT) LF 30.000 0.000 230.000 .00 0475 0690 INS OF TRF SIG PL FND (48" DRIL SHFT) LF 30.000 0.000 250.000 .00 0480 0690 INSTL DOWN GUY W/GUARD EA 6.000 1.000 200.000 200.00 0485 0690 REPLACE DOWN GUY W/GUARD EA 6.000 8.000 200.000 1,600.00 0490 0690 INSTL DOWN GUY AND ANCHOR W/GUARD EA 8.000 18.000 350.000 6,300.00 0495 0690 REPLACE DOWN GUY AND ANCHOR W/GUARD EA 8.000 13.000 350.000 4,550.00 0500 0690 SALVAGE OPERATIONS EA 4.000 1.000 750.000 750.00 0505 0690 INSTL PED POLE ASSM EA 2.000 0.000 300.000 .00 0510 0690 REPLACE PED POLE ASSM EA 2.000 3.000 300.000 900.00 0515 0690 INSTALL LUMINAIRE POLE EA 3.000 1.000 750.000 750.00 0520 0690 REPLACE LUMINAIRE POLE EA 2.000 0.000 750.000 .00 0525 0690 REMOVE LUMINAIRE POLE FOUNDATION EA 6.000 61.000 150.000 9,150.00 0530 0690 INSTALL LUMINAIRE POLE FOUNDATION LF 6.000 0.000 800.000 .00 0535 0690 REPLACE SPREAD SPECTRUM ANTENNA EA 3.000 4.000 65.000 260.00 0540 0690 INSTALL SPREAD SPECTRUM ANTENNA EA 2.000 1.000 170.000 170.00 0545 0690 REPLACE VIVDS CAMERA ASSEMBLY EA 6.000 31.000 200.000 6,200.00 0550 0690 EMERGENCY CALLOUT EA 12.000 16.000 550.000 8,800.00 0555 0690 REMOVE PED POLE ASSM EA 2.000 3.000 100.000 300.00 0560 0690 REMOVE SCREW-IN FOUNDATION EA 4.000 0.000 150.000 .00 0565 0690 INSTALL SCREW-IN FOUNDATION EA 8.000 2.000 750.000 1,500.00 0570 0690 REMOVE LUMINAIRE POLE EA 3.000 0.000 150.000 .00 0575 0690 REPAIR OF CABLE EA 10.000 2.000 125.000 250.00 0580 0690 REMOVE VIVDS CAMERA ASSEMBLY EA 6.000 1.000 50.000 50.00 0585 0690 REPL LED TRAF SIG LAMP UNIT EA 350.000 630.000 60.000 37,800.00 0590 0690 INSTALL LED TRAF SIG LAMP UNIT EA 50.000 40.000 40.000 1,600.00 0595 0690 INSTALL VIVDS CAMERA ASSEMBLY EA 6.000 43.000 100.000 4,300.00 0600 6006 COAXIAL CABLE LF 2,000.000 901.000 2.000 1,802.00 0605 6006 HELIAX CABLE LF 350.000 238.000 3.000 714.00 0610 6010 COMM CABLE (18 AWG)(6 PAIR) LF 100.000 2,129.000 2.000 4,258.00 0615 6266 VIVDS COMMUNICATION CABLE (COAXIAL) LF 5,000.000 15,228.000 2.000 30,456.00 0620 7502 PREVENTATIVE MAINT. (TRAFFIC SIGNAL) EA 680.000 589.000 685.000 403,465.00 0625 8317 BBU SYSTEM (EXTERNAL BATT CABINET) EA 3.000 0.000 5,600.000 .00 1 0630 8317 BBU SYSTEM (STAND-ALONE BATT CABINET) EA 3.000 2.000 6,000.000 12,000.00 0 SUBTOTAL BID ITEMS $ 1,046,699.40 0 TOTAL AMOUNT WORK DONE TRAFFIC SIGNAL MAINTENANCE $ 1,046,699.40 0 TOTAL AMOUNT WORK DONE CONTROL 6193-23-001 $ 1,046,699.40 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 1MIS.CIS.04 CONSTRUCTION ESTIMATE COMBINED CONTRACT 6104006 MGR.NO. 063 PAGE 001 CONT 6193 SEC 23 JOB 001 RES ENGR SURRATT, LANNY PROJ RMC - 619323001 HWY IH0035E 4777 E. HWY. 80 MESQUITE CNTY DALLAS DIST 18 CONTRACT PRICE $ 938,300.00 REPORT DATE 01/04/2013 08.47.08 CONTRACTOR DURABLE SPECIALTIES, INC. 446 EST PERIOD SEP 05,2010 TO DEC 10,2012 EST NO 028 & FINAL 0*********************************************************************************************************************************** -LIMITS - VARIOUS ROADWAYS IN 0 THE DALLAS DISTRICT DATE WORK BEGAN SEP 5 , 2010 WORKING DAYS USED 820 PERCENT COMPLETE 100.00 PERCENT TIME USED 100.00 DATE COMPLETED DEC 10 2012 0 CONTROL PROJECT DISTRICT HIGHWAY COUNTY 0 6193-23-001 RMC - 619323001 18 IH0035E DALLAS - ITEM DESCRIPTION UNIT ESTIMATED WORK DONE CONTRACT AMOUNT NO. QUANTITIES ON CONTRACT PRICE($) ($) -0618 CONDT (PVC) (SCHD 40) (1") LF 500.000 36.000 4.000 144.00 0618 CONDT (PVC) (SCHD 40) ( 2") LF 3,000.000 3,233.000 5.000 16,165.00 0618 CONDT (PVC) (SCHD 40) (2") (BORE) LF 1,000.000 824.000 13.000 10,712.00 0618 CONDT (PVC) (SCHD 40) (3") LF 500.000 170.000 7.000 1,190.00 0618 CONDT (PVC) (SCHD 40) (3") (BORE) LF 2,000.000 87.000 14.000 1,218.00 0618 CONDT (PVC) (SCHD 40) (4") LF 750.000 20.000 7.000 140.00 0618 CONDT (PVC) (SCHD 40) (4") (BORE) LF 2,000.000 281.000 14.000 3,934.00 0618 CONDT (RM) (1") LF 250.000 5.000 8.000 40.00 0618 CONDT (RM) (1 1/2") LF 250.000 10.000 9.000 90.00 0618 CONDT (RM) (2") LF 250.000 281.000 11.000 3,091.00 0618 CONDT (RM) (3") LF 250.000 73.000 32.000 2,336.00 0618 CONDT (RM) (4") LF 250.000 15.000 34.000 510.00 0620 ELEC CONDR (NO. 2) BARE LF 50.000 660.000 3.000 1,980.00 0620 ELEC CONDR (NO. 2) INSULATED LF 100.000 1,395.000 3.000 4,185.00 0620 ELEC CONDR (NO. 4) INSULATED LF 200.000 656.000 2.000 1,312.00 0620 ELEC CONDR (NO. 6) BARE LF 500.000 10,113.000 1.500 15,169.50 0620 ADJ EST QUANTITY TO DATE 9,100.000 0620 ELEC CONDR (NO. 6) INSULATED LF 1,000.000 10,710.000 1.500 16,065.00 0620 ADJ EST QUANTITY TO DATE 10,000.000 0620 ELEC CONDR (NO. 8) BARE LF 2,500.000 3,825.000 1.000 3,825.00 0620 ELEC CONDR (NO. 8) INSULATED LF 5,000.000 16,272.000 1.000 16,272.00 0620 ADJ EST QUANTITY TO DATE 17,000.000 10620 ELEC CONDR (NO.12) INSULATED LF 200.000 1,375.000 .500 687.50 0625 ZINC-COAT STL WIRE STRAND (5/16 IN) LF 5,000.000 828.000 .500 414.00 0625 ZINC-COAT STL WIRE STRAND (1/4 IN) LF 5,000.000 1,933.000 .500 966.50 0625 ZINC-COAT STL WIRE STRAND (3/8 IN) LF 5,000.000 6,217.000 2.200 13,677.40 0628 ELC SRV TY D 120/240 070 (NS)SS(E)GC(O) EA 3.000 12.000 5,500.000 66,000.00 0628 ADJ EST QUANTITY TO DATE 10.000 0628 REMOVE ELECTRICAL SERVICES EA 5.000 9.000 50.000 450.00 0628 ELC SRV TY D 120/240 070 (NS)SS(E)PS(U) EA 2.000 2.000 5,500.000 11,000.00 0684 TRF SIG CBL (TY A) (12 AWG) ( 7 CONDR) LF 2,500.000 1,572.000 1.000 1,572.00 0684 TRF SIG CBL (TY A) (12 AWG) (12 CONDR) LF 500.000 447.000 1.500 670.50 0684 TRF SIG CBL (TY A) (12 AWG) (16 CONDR) LF 2,500.000 1,088.000 1.800 1,958.40 0684 TRF SIG CBL (TY A) (14 AWG) ( 5 CONDR) LF 1,000.000 430.000 1.000 430.00 0684 TRF SIG CBL (TY A) (14 AWG) ( 7 CONDR) LF 5,000.000 16,062.000 1.000 16,062.00 0684 TRF SIG CBL (TY A) (14 AWG) ( 9 CONDR) LF 10,000.000 2,218.000 1.300 2,883.40 0684 TRF SIG CBL (TY A) (14 AWG) (16 CONDR) LF 10,000.000 497.000 2.000 994.00 0684 TRF SIG CBL (TY A) (14 AWG) (20 CONDR) LF 500.000 7,178.000 2.000 14,356.00 0684 TRF SIG CBL (TY C) (18 AWG) ( 2 CONDR) LF 500.000 27,195.000 .300 8,158.50 0690 REPLACE OF GROUND BOXES EA 10.000 18.000 600.000 10,800.00 0690 INSTALL OF GROUND BOXES EA 15.000 8.000 600.000 4,800.00 0690 REMOVAL OF CABLES LF 500.000 14,508.000 .100 1,450.80 0690 REPLACE OF CABLES LF 500.000 410.000 .500 205.00 0690 INSTALL OF CABLES LF 500.000 5,951.000 .500 2,975.50 0690 REMOVAL OF SPAN CABLE ASSM LF 3,000.000 492.000 .200 98.40 0690 REPLACE OF TIMBER POLES EA 4.000 5.000 400.000 2,000.00 0690 INSTALL OF TIMBER POLES EA 8.000 12.000 400.000 4,800.00 0690 REPLACE OF SIGNAL HEAD ASSM EA 25.000 300.000 300.000 90,000.00 0690 ADJ EST QUANTITY TO DATE 250.000 0690 INSTALL OF SIGNAL HEAD ASSM EA 25.000 34.000 200.000 6,800.00 0690 REMOVAL OF SIGNAL RELATED SIGNS EA 15.000 34.000 10.000 340.00 0690 REPLACE OF SIGNAL RELATED SIGNS EA 15.000 268.000 10.000 2,680.00 0690 INSTALL OF SIGNAL RELATED SIGNS EA 15.000 152.000 10.000 1,520.00 0690 REPLACE OF PEDESTRIAN PUSH BUTTONS EA 6.000 68.000 30.000 2,040.00 0690 INSTALL OF PEDESTRIAN PUSH 1 BUTTONS EA 6.000 4.000 30.000 120.00 0690 REMOVAL OF TRAFFIC SIGNAL POLE FND LF 20.000 6.000 250.000 1,500.00 0690 REPLACE OF CONTROL CABINET (GRND MNT) EA 4.000 8.000 2,000.000 16,000.00 0690 REPLACE OF CONTROL CABINET (POLE MNT) EA 4.000 7.000 1,000.000 7,000.00 0690 INSTALL OF CONTROL CABINET (POLE MNT) EA 4.000 3.000 1,000.000 3,000.00 0690 REPLACE OF FLASHER CABINET EA 3.000 1.000 250.000 250.00 0690 INSTALL OF FLASHER CABINET EA 3.000 1.000 250.000 250.00 0690 REMOVAL OF RDSD FLSH BEACON ASSM EA 5.000 60.000 200.000 12,000.00 0690 REMOVAL OF SIGNAL POLE ASSM EA 5.000 3.000 200.000 600.00 0690 REPLACE OF SIGNAL POLE ASSM EA 6.000 17.000 250.000 4,250.00 0690 INSTALL OF SIGNAL POLE ASSM EA 6.000 2.000 1,100.000 2,200.00 0690 REPLACE OF LUMINAIRE HEAD EA 15.000 60.000 150.000 9,000.00 0690 INSTALL OF LUMINAIRE HEAD EA 10.000 9.000 100.000 900.00 0690 REPLACE OF LUMINAIRE MAST ARMS EA 8.000 8.000 100.000 800.00 0690 INSTALL OF LUMINAIRE MAST ARMS EA 5.000 8.000 100.000 800.00 0690 INS OF TRF SIG PL FND (24" DRIL SHFT) LF 80.000 6.000 150.000 900.00 0690 INS OF TRF SIG PL FND (30" DRIL SHFT) LF 30.000 175.000 190.000 33,250.00 0690 INS OF TRF SIG PL FND (36" DRIL SHFT) LF 30.000 52.000 220.000 11,440.00 0690 INSTL DOWN GUY W/GUARD EA 6.000 1.000 200.000 200.00 0690 REPLACE DOWN GUY W/GUARD EA 6.000 8.000 200.000 1,600.00 0690 INSTL DOWN GUY AND ANCHOR W/GUARD EA 8.000 18.000 350.000 6,300.00 0690 REPLACE DOWN GUY AND ANCHOR W/GUARD EA 8.000 13.000 350.000 4,550.00 0690 SALVAGE OPERATIONS EA 4.000 1.000 750.000 750.00 0690 REPLACE PED POLE ASSM EA 2.000 3.000 300.000 900.00 0690 INSTALL LUMINAIRE POLE EA 3.000 1.000 750.000 750.00 0690 REMOVE LUMINAIRE POLE FOUNDATION EA 6.000 61.000 150.000 9,150.00 0690 REPLACE SPREAD SPECTRUM ANTENNA EA 3.000 4.000 65.000 260.00 0690 INSTALL SPREAD SPECTRUM ANTENNA EA 2.000 1.000 170.000 170.00 0690 REPLACE VIVDS CAMERA ASSEMBLY EA 6.000 31.000 200.000 6,200.00 0690 INSTALL VIVDS CAMERA ASSEMBLY EA 6.000 43.000 100.000 4,300.00 0690 EMERGENCY CALLOUT EA 12.000 16.000 550.000 8,800.00 0690 REMOVE PED POLE ASSM EA 2.000 3.000 100.000 300.00 0690 INSTALL SCREW-IN FOUNDATION EA 8.000 2.000 750.000 1,500.00 0690 REPAIR OF CABLE EA 10.000 2.000 125.000 250.00 10690 REMOVE VIVDS CAMERA ASSEMBLY EA 6.000 1.000 50.000 50.00 0690 REPL LED TRAF SIG LAMP UNIT EA 350.000 630.000 60.000 37,800.00 0690 INSTALL LED TRAF SIG LAMP UNIT EA 50.000 40.000 40.000 1,600.00 6006 COAXIAL CABLE LF 2,000.000 901.000 2.000 1,802.00 6006 HELIAX CABLE LF 350.000 238.000 3.000 714.00 6010 COMM CABLE (18 AWG)(6 PAIR) LF 100.000 2,129.000 2.000 4,258.00 6266 VIVDS COMMUNICATION CABLE (COAXIAL) LF 5,000.000 15,228.000 2.000 30,456.00 7502 PREVENTATIVE MAINT. (TRAFFIC SIGNAL) EA 680.000 589.000 685.000 403,465.00 8317 BBU SYSTEM (STAND-ALONE BATT CABINET) EA 3.000 2.000 6,000.000 12,000.00 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 09001* ZINC-COAT STL WIRE STRAND (3/16IN) LF 500.000 118.000 3.000 354.00 9002* VEH LP DETECT (SAWCUT) LF 1,000.000 4,349.000 8.000 34,792.00 0 SUBTOTAL BID ITEMS $ 1,046,699.40 0 CONTRACT TOTAL ALL ITEMS $ 1,046,699.40 1MIS.CIS.05 CONSTR ESTIMATE DISTRIBUTION CONTRACT 6104006 MGR.NO. 063 PAGE 001 CONT 6193 SEC 23 JOB 001 RES ENGR SURRATT, LANNY PROJ RMC - 619323001 HWY IH0035E 4777 E. HWY. 80 MESQUITE CNTY DALLAS DIST 18 CONTRACT PRICE $ 938,300.00 REPORT DATE 01/04/2013 08.47.08 CONTRACTOR DURABLE SPECIALTIES, INC. 446 EST PERIOD SEP 05,2010 TO DEC 10,2012 EST NO 028 & FINAL ********************************************************************************************************************************** CO NO PROJECT CONT SEC JOB LINE NO TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 57 RMC - 619323001 6193-23-001 1,046,699.40 .00 1,046,699.40 .00 .00 1,046,699.40 1,010,562.90 36,136.50 ---------------------------------------------------------------------------------------------------------------------------------- 0********************************** TOTALS ***************************************************************************** TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 1,046,699.40 .00 1,046,699.40 .00 .00 1,046,699.40 1,010,562.90 36,136.50 ---------------------------------------------------------------------------------------------------------------------------------- 0INPUT PROOF READ BY- SUPPORTING PAPERS OK ------------------------------ ---------------------------- 0 **APPROVED BY** DATE --------------------------------------------- AREA/PROJECT ENGINEER 0 DATE --------------------------------------------- DISTRICT ENGINEER 1MIS.CIS.07 WORK PERFORMED THIS PERIOD CONTRACT 6104006 MGR.NO. 063 PAGE 001 CONT 6193 SEC 23 JOB 001 RES ENGR SURRATT, LANNY PROJ RMC - 619323001 HWY IH0035E 4777 E. HWY. 80 MESQUITE CNTY DALLAS DIST 18 CONTRACT PRICE $ 938,300.00 REPORT DATE 01/04/2013 08.47.10 CONTRACTOR DURABLE SPECIALTIES, INC. 446 EST PERIOD SEP 05,2010 TO DEC 10,2012 EST NO 028 & FINAL ********************************************************************************************************************* - CONTROL PROJECT DISTRICT HIGHWAY COUNTY 6193-23-001 RMC - 619323001 18 IH0035E DALLAS -LIMITS - VARIOUS ROADWAYS IN THE DALLAS DISTRICT LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES THIS ESTIMATE PRICE($) ($) 0 65 0618 CONDT (PVC) (SCHD 40) ( 2") LF 3,000.000 409.000 5.000 2,045.00 150 0620 ELEC CONDR (NO. 8) BARE LF 2,500.000 30.000 1.000 30.00 155 0620 ELEC CONDR (NO. 8) INSULATED LF 5,000.000 90.000 1.000 90.00 195 0628 ELC SRV TY D 120/240 070 EA 3.000 1.000 5,500.000 5,500.00 (NS)SS(E)GC(O) 205 0628 REMOVE ELECTRICAL SERVICES EA 5.000 1.000 50.000 50.00 255 0684 TRF SIG CBL (TY C) (18 AWG) LF 500.000 1,705.000 0.300 511.50 ( 2 CONDR) 460 0690 INS OF TRF SIG PL FND (30" LF 30.000 144.000 190.000 27,360.00 DRIL SHFT) 550 0690 EMERGENCY CALLOUT EA 12.000 1.000 550.000 550.00 --------------- - TOTAL BID ITEMS DONE THIS ESTIMATE - $ 36,136.50 0 TOTAL AMOUNT WORK DONE TO DATE - $ 1,046,699.40