1MIS.CIS.01 CONTRACT TIME STATEMENT CONTRACT 1132201 MGR.NO. 013 PAGE 001 CONT 6205 SEC 74 JOB 001 RES ENGR MARTINEZ, NELDA PROJ RMC - 620574001 HWY US0277 1817 BOB BULLOCK LP LARED CNTY VAL VERDE DIST 22 CONTRACT PRICE $ 288,604.50 REPORT DATE 09/09/2014 14.11.14 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD AUG 01,2014 TO AUG 31,2014 EST NO 017 CONSTRUCTION CO., INC. 15231 --------------------------------------------------------------------------------------------------------- DATE WORK BEGAN MAY 20, 2013 TIME COMPUTED FROM MAY 20, 2013 SUMMARY INFORMATION 0 DATE WORKING REASONS FOR DAYS CREDITED MONTH/YEAR OR DAYS DAYS /COMMENTS FOR DAYS CHARGED PHASE I DAYS CHARGED CREDITED CONTRACT WORK DAYS = 365 438 438 0 BROUGHT FORWARD ADDL DAYS GRANTED = 104 AUG 14 1 1 TOTAL DAYS ALLOWED = 469 2 1 DATE WORK COMPLETED 3 1 DAYS CHARGED TO DATE = 469 4 1 ASSESSED LIQ DAMAGES = 0 5 1 LIQ DAMAGE RATE $ 590 6 1 7 1 LIQUIDATED DAMAGES 8 1 0 DAYS AT $ 590 PER DAY 9 1 TOTAL = $ .00 10 1 11 1 CERTIFIED AS CORRECT AND 12 1 ONE COPY HAS BEEN GIVEN 13 1 TO THE CONTRACTOR 14 1 15 1 16 1 ---------------------------- 17 1 AREA/PROJECT ENGINEER 18 1 19 1 20 1 21 1 22 1 23 1 24 1 25 1 26 1 27 1 28 1 29 1 30 1 31 1 ----- ----- ----- 469 469 0 0 SATURDAY 0 SUNDAY 0 HOLIDAY 1MIS.CIS.03 CONSTRUCTN ESTIMATE BREAKDOWN CONTRACT 1132201 MGR.NO. 013 PAGE 001 CONT 6205 SEC 74 JOB 001 RES ENGR MARTINEZ, NELDA PROJ RMC - 620574001 HWY US0277 1817 BOB BULLOCK LP LARED CNTY VAL VERDE DIST 22 CONTRACT PRICE $ 288,604.50 REPORT DATE 09/09/2014 14.11.17 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD AUG 01,2014 TO AUG 31,2014 EST NO 017 CONSTRUCTION CO., INC. 15231 DIST. 22 COUNTY VAL VERDE CONTROL 6205-74-001 PROJECT RMC - 620574001 HIGHWAY US0277 0LIMITS- VARIOUS VARIOUS 0TYPE OF WORK- INSTALL TRAF SIG, FLASHING BEACONS, AND 0 0050 TRAFFIC NON-SITE CONTRACT NET LENGTH 0.001 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0070 PREPARED BY NPM 11-7-12 0 0075 0104 REMOVING CONC (SIDEWALKS) SY 30.000 0.000 45.000 .00 0080 0104 REMOVING CONC (CURB AND GUTTER) LF 55.000 0.000 23.500 .00 0085 0416 DRILL SHAFT (TRF SIG POLE) (24 IN) LF 5.300 12.000 125.000 1,500.00 0090 0416 DRILL SHAFT (TRF SIG POLE) (30 IN) LF 30.900 11.000 145.000 1,595.00 0095 0416 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 146.400 34.000 195.000 6,630.00 0100 0500 MOBILIZATION LS 1.000 0.900 26,600.000 23,940.00 0105 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 12.000 9.000 1,200.000 10,800.00 0110 0529 CONC CURB & GUTTER (TY I) LF 55.000 0.000 28.000 .00 0115 0529 CONC CURB (MONO) (TY II) LF 125.000 222.000 21.000 4,662.00 0120 0531 CURB RAMPS (TY 1) EA 4.000 1.000 1,550.000 1,550.00 0125 0531 CURB RAMPS (TY 2) EA 4.000 0.000 1,550.000 .00 0130 0531 CURB RAMPS (TY 8) EA 4.000 0.000 2,350.000 .00 0135 0531 CONC SIDEWALKS (4") SY 13.000 104.870 85.000 8,913.95 0140 0618 CONDT (PVC) (SCHD 40) ( 2") LF 250.000 47.000 10.000 470.00 0145 0618 CONDT (PVC) (SCHD 40) (4") LF 80.000 40.000 15.000 600.00 0150 0618 CONDT (PVC) (SCHD 80) (2") (BORE) LF 275.000 330.000 18.000 5,940.00 0155 0618 CONDT (PVC) (SCHD 80) (4") (BORE) LF 275.000 330.000 22.000 7,260.00 0160 0620 ELEC CONDR (NO. 4) INSULATED LF 66.000 0.000 2.200 .00 0165 0620 ELEC CONDR (NO. 6) BARE LF 495.000 680.000 1.500 1,020.00 0170 0620 ELEC CONDR (NO. 6) INSULATED LF 135.000 90.000 1.750 157.50 0175 0621 TRAY CABLE (3 CONDR) (12 1 AWG) LF 1,475.000 305.000 1.800 549.00 0180 0624 GROUND BOX TY C (162911) W/APRON EA 10.000 6.000 640.000 3,840.00 0185 0625 ZINC-COAT STL WIRE STRAND (3/8 IN) LF 700.000 0.000 2.500 .00 0190 0628 ELC SRV TY T 120/240 000 (NS)GS(L)SP(O) EA 6.000 2.000 2,350.000 4,700.00 0195 0628 REMOVE ELECTRICAL SERVICES EA 5.000 0.000 250.000 .00 0200 0636 ALUMINUM SIGNS (TY A) SF 20.000 0.000 28.500 .00 0205 0644 IN SM RD SN SUP&AM TY10BWG(1)SA(P) EA 3.000 0.000 500.000 .00 0210 0644 REMOVE SM RD SN SUP & AM EA 4.000 0.000 120.000 .00 0215 0666 REFL PAV MRK TY I (W) 4" (BRK)(100MIL) LF 1,225.000 0.000 1.300 .00 0220 0666 REFL PAV MRK TY I (W) 4" (SLD)(100MIL) LF 425.000 0.000 1.300 .00 0225 0666 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 465.000 400.000 3.000 1,200.00 0230 0666 REFL PAV MRK TY I (W) 24"(SLD)(100MIL) LF 415.000 289.000 11.800 3,410.20 0235 0666 REFL PAV MRK TY I (W) (ARROW) (100MIL) EA 8.000 2.000 130.000 260.00 0240 0666 REFL PAV MRK TY I(W)(DBL ARROW)(100MIL) EA 4.000 0.000 210.000 .00 0245 0666 REFL PAV MRK TY I (W) (WORD) (100MIL) EA 7.000 2.000 170.000 340.00 0250 0666 REFL PAV MRK TY I (Y) 4" (SLD)(100MIL) LF 3,570.000 1,200.000 1.300 1,560.00 0255 0666 REFL PAV MRK TY I (Y) 24"(SLD)(100MIL) LF 160.000 0.000 11.900 .00 0260 0672 REFL PAV MRKR TY I-C EA 155.000 0.000 4.500 .00 0265 0672 REFL PAV MRKR TY II-A-A EA 325.000 0.000 4.400 .00 0270 0677 ELIM EXT PAV MRK & MRKS ( 4") LF 8,153.000 520.000 1.100 572.00 0275 0677 ELIM EXT PAV MRK & MRKS ( 8") LF 475.000 0.000 2.100 .00 0280 0677 ELIM EXT PAV MRK & MRKS (24") LF 415.000 60.000 6.200 372.00 0285 0677 ELIM EXT PAV MRK & MRKS (ARROW) EA 4.000 0.000 105.000 .00 0290 0677 ELIM EXT PAV MRK & MRKS (WORD) EA 3.000 0.000 105.000 .00 0295 0678 PAV SURF PREP FOR MRK ( 4") LF 2,750.000 0.000 .220 .00 0300 0678 PAV SURF PREP FOR MRK ( 8") LF 465.000 0.000 .650 .00 0305 0678 PAV SURF PREP FOR MRK (24") LF 425.000 0.000 1.100 .00 0310 0678 PAV SURF PREP FOR MRK (ARROW) EA 10.000 0.000 20.000 .00 0315 0678 PAV SURF PREP FOR MRK (WORD) EA 6.000 0.000 20.000 .00 0320 0680 INSTALL HWY TRF SIG (FLASH BEACON) EA 4.000 0.000 1,150.000 .00 0325 0680 INSTALL HWY TRF SIG 1 (ISOLATED) EA 1.000 1.000 5,500.000 5,500.00 0330 0682 BACK PLATE (12 IN) (3 SEC) EA 20.000 12.000 90.000 1,080.00 0335 0682 BACK PLATE (12 IN) (4 SEC) EA 10.000 2.000 100.000 200.00 0340 0682 BACK PLATE (12 IN) (5 SEC) EA 7.000 0.000 110.000 .00 0345 0682 PED SIG SEC (12 IN) LED (2 INDICATIONS) EA 13.000 0.000 425.000 .00 0350 0682 VEH SIG SEC (12 IN) LED (HOUSING ONLY) EA 72.000 44.000 130.000 5,720.00 0355 0682 VEH SIG SEC (12 IN) LED (GRN ARW) EA 2.000 2.000 90.000 180.00 0360 0682 VEH SIG SEC (12 IN) LED (GRN) EA 12.000 12.000 85.000 1,020.00 0365 0682 VEH SIG SEC (12 IN) LED (YEL ARW) EA 2.000 4.000 90.000 360.00 0370 0682 VEH SIG SEC (12 IN) LED (YEL) EA 28.000 12.000 85.000 1,020.00 0375 0682 VEH SIG SEC (12 IN) LED (RED) EA 28.000 12.000 80.000 960.00 0380 0684 TRF SIG CBL (TY A) (12 AWG) ( 2 CONDR) LF 795.000 583.000 1.100 641.30 0385 0684 TRF SIG CBL (TY A) (12 AWG) ( 3 CONDR) LF 980.000 0.000 1.200 .00 0390 0684 TRF SIG CBL (TY A) (12 AWG) ( 4 CONDR) LF 790.000 583.000 1.400 816.20 0395 0684 TRF SIG CBL (TY A) (12 AWG) ( 5 CONDR) LF 290.000 612.000 1.500 918.00 0400 0684 TRF SIG CBL (TY A) (12 AWG) ( 7 CONDR) LF 325.000 285.000 1.700 484.50 0405 0684 TRF SIG CBL (TY A) (12 AWG) ( 9 CONDR) LF 410.000 0.000 2.500 .00 0410 0684 TRF SIG CBL (TY A) (16 AWG) ( 3 CONDR) LF 725.000 0.000 1.200 .00 0415 0684 TRF SIG CBL (TY C) (12 AWG) ( 2 CONDR) LF 130.000 0.000 3.000 .00 0420 0686 INS TRF SIG PL AM(S) STR (TY D) LUM EA 8.000 0.000 650.000 .00 0425 0686 INS TRF SIG PL AM(S) 1 ARM (32') LUM EA 1.000 0.000 750.000 .00 0430 0686 INS TRF SIG PL AM(S) 1 ARM (36') LUM EA 1.000 0.000 750.000 .00 0435 0686 INS TRF SIG PL AM(S) 1 ARM (40') EA 1.000 0.000 950.000 .00 0440 0686 INS TRF SIG PL AM(S) 1 ARM (48') EA 1.000 0.000 950.000 .00 0445 0687 PED POLE ASSEMBLY EA 3.000 2.000 575.000 1,150.00 0450 0688 VEH LP DETECT (SAWCUT) LF 115.000 248.000 12.000 2,976.00 0455 0690 REMOVAL OF GROUND BOXES EA 7.000 0.000 185.000 .00 0460 0690 REMOVAL OF CABLES LF 3,250.000 0.000 1.000 .00 0465 0690 REMOVAL OF SIGNAL HEAD ASSM EA 25.000 2.000 95.000 190.00 0470 0690 REMOVAL OF SIGNAL POLE ASSM EA 10.000 1.000 700.000 700.00 0475 6006 COAXIAL CABLE LF 95.000 0.000 5.000 .00 1 0480 6006 ANTENNA (OMNI-DIRECTIONAL) EA 1.000 0.000 570.000 .00 0485 6006 ANTENNA (UNI-DIRECTIONAL) EA 1.000 0.000 525.000 .00 0490 6007 REMOVING TRAFFIC SIGNALS EA 1.000 1.000 2,275.000 2,275.00 0495 6086 CONDUIT (PREPARE) LF 1,750.000 0.000 2.700 .00 0500 6266 VIVDS PROCESSOR SYSTEM EA 1.000 5.000 5,500.000 27,500.00 0505 6266 VIVDS CAMERA ASSEMBLY EA 4.000 20.000 1,250.000 25,000.00 0510 6266 VIVDS SET-UP SYSTEM EA 1.000 4.000 500.000 2,000.00 0515 6266 VIVDS COMMUNICATION CABLE (COAXIAL) LF 775.000 710.000 2.200 1,562.00 0520 8835 ACCESSIBLE PEDESTRIAN SIGNAL UNITS EA 16.000 88.000 1,040.000 91,520.00 0525 0416*DRILL SHAFT (SIGN MTS)(24 IN) LF 28.000 28.000 105.000 2,940.00 0530 0432*RIPRAP (CONC) (CL B) (4") CY 2.310 1.680 600.000 1,008.00 0535 0647*INSTALL LRSS (STRUCT STEEL) LB 1,381.150 1,381.150 4.000 5,524.60 0540 9000*INSTALL ALUMINUM SIGNS (TY G) SF 231.250 231.250 19.000 4,393.75 0545 0690*REMOVAL OF PEDESTRIAN PUSH BUTTONS EA 6.000 76.000 53.000 4,028.00 0550 9000*RE-ROUTE CABLES LF 49.000 0.000 3.500 .00 0555 9000*REMOVING TRAFFIC SIGNALS (MAST ARM) EA 1.000 0.000 690.000 .00 0560 9000*REPAIR ELECTRICAL SERVICE EA 1.000 1.000 486.000 486.00 0565 0682*PED SIG SEC(12 IN)LED(CNTDWN)MODUL ONLY EA 30.000 70.000 250.000 17,500.00 0570 0690*REMOVE VID IMAGE VEH DET SYS (VIVDS) EA 3.000 4.000 420.000 1,680.00 0575 9000*REM OF ELECTRONIC LANE DESIGNATION SIGN EA 1.000 2.000 105.000 210.00 0580 0644*IN SM RD SN SUP&AM TYS80(1)SA(T) EA 1.000 1.000 825.000 825.00 0585 0644*IN SM RD SN SUP&AM TYS80(1)SA(U-WC) EA 1.000 1.000 975.000 975.00 0590 0104*REMOVING CONC (CURB) LF 51.000 22.000 23.000 506.00 0595 0132*EMBANKMENT (FINAL)(ORD COMP)(TY A) CY 22.700 0.000 28.000 .00 0600 0401*FLOWABLE BACKFILL CY 10.800 9.000 345.000 3,105.00 0605 0460*CMP AR (GAL STL DES 3) LF 48.000 40.000 122.000 4,880.00 0610 0467*SET (TY II)(DES 3)(CMP)(6:1)(P) EA 1.000 1.000 1,850.000 1,850.00 0615 0480*CLEAN EXIST CULVS EA 2.000 2.000 2,500.000 5,000.00 0620 0496*REMOV STR (SET) EA 3.000 3.000 980.000 2,940.00 0625 0531*CURB RAMPS (TY 7) EA 1.000 1.000 2,050.000 2,050.00 0630 0531*CURB RAMPS (TY 2)(MOD) EA 6.000 6.000 2,200.000 13,200.00 0635 0531*CURB RAMPS (TY 10) EA 2.000 2.000 2,100.000 4,200.00 0640 0682*VEH SIG SEC (12 IN) LED (RED ARW) EA 2.000 2.000 95.000 190.00 0645 0682*PED SIG SEC (12 IN) LED (COUNTDOWN) EA 6.000 6.000 450.000 2,700.00 0650 0686*INS TRF SIG PL AM(S) 1 ARM (28') EA 1.000 1.000 650.000 650.00 1 0655 0686*INS TRF SIG PL AM(S) 1 ARM (40') LUM EA 2.000 2.000 850.000 1,700.00 0660 0686*INS TRF SIG PL AM(S) 1 ARM (44') EA 1.000 1.000 950.000 950.00 0665 9000*MEDIAN BARR SEPARATOR (Y) (FURN & INSTA EA 17.000 0.000 125.000 .00 0670 9000*INSTALL ALUMINUM SIGN (TY G) EA 2.000 2.000 792.000 1,584.00 0675 9000*INSTALL RDSD SOLAR FLASHER (INSTALL ONL EA 2.000 2.000 850.000 1,700.00 0680 9000*UTILITIES ADJUSTMENT LS 1.000 0.000 2,872.000 .00 0 SUBTOTAL BID ITEMS $ 352,390.00 0 MATERIAL ON HAND 0 LINE MATRL. NO MATERIAL DESCRIPTION UNIT QUANTITY % INV UNIT PRICE AMOUNT NO. PRICE ALLOWED($) ($) 0 0900 775 INSTALL ALUMIUM SIGN TY SF 0.000 100 13.470 .00 0905 776 VIVDS PROCESSOR SYSTEM EA 0.000 100 2,500.000 .00 0910 777 VIVDS CAMERA ASSEMBLY EA 0.000 100 860.000 .00 0915 778 LCD MONITOR EA 0.000 100 120.000 .00 0920 779 VIVDS COMM CABLE LF 0.000 100 1.100 .00 0925 780 ABS SIG UNITS EA 0.000 100 373.800 .00 0 TOTAL AMOUNT WORK DONE TRAFFIC NON-SITE CONTRACT $ 352,390.00 0 TOTAL AMOUNT WORK DONE CONTROL 6205-74-001 $ 352,390.00 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 1MIS.CIS.04 CONSTRUCTION ESTIMATE COMBINED CONTRACT 1132201 MGR.NO. 013 PAGE 001 CONT 6205 SEC 74 JOB 001 RES ENGR MARTINEZ, NELDA PROJ RMC - 620574001 HWY US0277 1817 BOB BULLOCK LP LARED CNTY VAL VERDE DIST 22 CONTRACT PRICE $ 288,604.50 REPORT DATE 09/09/2014 14.11.18 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD AUG 01,2014 TO AUG 31,2014 EST NO 017 CONSTRUCTION CO., INC. 15231 0*********************************************************************************************************************************** -LIMITS - VARIOUS 0 VARIOUS DATE WORK BEGAN MAY 20, 2013 WORKING DAYS USED 469 PERCENT COMPLETE 99.99 PERCENT TIME USED 100.00 DATE COMPLETED 0 CONTROL PROJECT DISTRICT HIGHWAY COUNTY 0 6205-74-001 RMC - 620574001 22 US0277 VAL VERDE - ITEM DESCRIPTION UNIT ESTIMATED WORK DONE CONTRACT AMOUNT NO. QUANTITIES ON CONTRACT PRICE($) ($) -0416 DRILL SHAFT (TRF SIG POLE) (24 IN) LF 5.300 12.000 125.000 1,500.00 0416 DRILL SHAFT (TRF SIG POLE) (30 IN) LF 30.900 11.000 145.000 1,595.00 0416 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 146.400 34.000 195.000 6,630.00 0500 MOBILIZATION LS 1.000 .900 26,600.000 23,940.00 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 12.000 9.000 1,200.000 10,800.00 0529 CONC CURB (MONO) (TY II) LF 125.000 222.000 21.000 4,662.00 0531 CURB RAMPS (TY 1) EA 4.000 1.000 1,550.000 1,550.00 0531 CONC SIDEWALKS (4") SY 13.000 104.870 85.000 8,913.95 0618 CONDT (PVC) (SCHD 40) ( 2") LF 250.000 47.000 10.000 470.00 0618 CONDT (PVC) (SCHD 40) (4") LF 80.000 40.000 15.000 600.00 0618 CONDT (PVC) (SCHD 80) (2") (BORE) LF 275.000 330.000 18.000 5,940.00 0618 CONDT (PVC) (SCHD 80) (4") (BORE) LF 275.000 330.000 22.000 7,260.00 0620 ELEC CONDR (NO. 6) BARE LF 495.000 680.000 1.500 1,020.00 0620 ELEC CONDR (NO. 6) INSULATED LF 135.000 90.000 1.750 157.50 0621 TRAY CABLE (3 CONDR) (12 AWG) LF 1,475.000 305.000 1.800 549.00 0624 GROUND BOX TY C (162911) W/APRON EA 10.000 6.000 640.000 3,840.00 0628 ELC SRV TY T 120/240 000 1 (NS)GS(L)SP(O) EA 6.000 2.000 2,350.000 4,700.00 0666 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 465.000 400.000 3.000 1,200.00 0666 REFL PAV MRK TY I (W) 24"(SLD)(100MIL) LF 415.000 289.000 11.800 3,410.20 0666 REFL PAV MRK TY I (W) (ARROW) (100MIL) EA 8.000 2.000 130.000 260.00 0666 REFL PAV MRK TY I (W) (WORD) (100MIL) EA 7.000 2.000 170.000 340.00 0666 REFL PAV MRK TY I (Y) 4" (SLD)(100MIL) LF 3,570.000 1,200.000 1.300 1,560.00 0677 ELIM EXT PAV MRK & MRKS ( 4") LF 8,153.000 520.000 1.100 572.00 0677 ELIM EXT PAV MRK & MRKS (24") LF 415.000 60.000 6.200 372.00 0680 INSTALL HWY TRF SIG (ISOLATED) EA 1.000 1.000 5,500.000 5,500.00 0682 BACK PLATE (12 IN) (3 SEC) EA 20.000 12.000 90.000 1,080.00 0682 BACK PLATE (12 IN) (4 SEC) EA 10.000 2.000 100.000 200.00 0682 VEH SIG SEC (12 IN) LED (HOUSING ONLY) EA 72.000 44.000 130.000 5,720.00 0682 VEH SIG SEC (12 IN) LED (GRN ARW) EA 2.000 2.000 90.000 180.00 0682 VEH SIG SEC (12 IN) LED (GRN) EA 12.000 12.000 85.000 1,020.00 0682 VEH SIG SEC (12 IN) LED (YEL ARW) EA 2.000 4.000 90.000 360.00 0682 VEH SIG SEC (12 IN) LED (YEL) EA 28.000 12.000 85.000 1,020.00 0682 VEH SIG SEC (12 IN) LED (RED) EA 28.000 12.000 80.000 960.00 0684 TRF SIG CBL (TY A) (12 AWG) ( 2 CONDR) LF 795.000 583.000 1.100 641.30 0684 TRF SIG CBL (TY A) (12 AWG) ( 4 CONDR) LF 790.000 583.000 1.400 816.20 0684 TRF SIG CBL (TY A) (12 AWG) ( 5 CONDR) LF 290.000 612.000 1.500 918.00 0684 TRF SIG CBL (TY A) (12 AWG) ( 7 CONDR) LF 325.000 285.000 1.700 484.50 0687 PED POLE ASSEMBLY EA 3.000 2.000 575.000 1,150.00 0688 VEH LP DETECT (SAWCUT) LF 115.000 248.000 12.000 2,976.00 0690 REMOVAL OF SIGNAL HEAD ASSM EA 25.000 2.000 95.000 190.00 0690 REMOVAL OF SIGNAL POLE ASSM EA 10.000 1.000 700.000 700.00 6007 REMOVING TRAFFIC SIGNALS EA 1.000 1.000 2,275.000 2,275.00 6266 VIVDS PROCESSOR SYSTEM EA 1.000 5.000 5,500.000 27,500.00 6266 VIVDS CAMERA ASSEMBLY EA 4.000 20.000 1,250.000 25,000.00 6266 VIVDS SET-UP SYSTEM EA 1.000 4.000 500.000 2,000.00 6266 VIVDS COMMUNICATION CABLE (COAXIAL) LF 775.000 710.000 2.200 1,562.00 8835 ACCESSIBLE PEDESTRIAN SIGNAL UNITS EA 16.000 88.000 1,040.000 91,520.00 1 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 00104* REMOVING CONC (CURB) LF 51.000 22.000 23.000 506.00 0401* FLOWABLE BACKFILL CY 10.800 9.000 345.000 3,105.00 0416* DRILL SHAFT (SIGN MTS)(24 IN) LF 28.000 28.000 105.000 2,940.00 0432* RIPRAP (CONC) (CL B) (4") CY 2.310 1.680 600.000 1,008.00 0460* CMP AR (GAL STL DES 3) LF 48.000 40.000 122.000 4,880.00 0467* SET (TY II)(DES 3)(CMP)(6:1)(P) EA 1.000 1.000 1,850.000 1,850.00 0480* CLEAN EXIST CULVS EA 2.000 2.000 2,500.000 5,000.00 0496* REMOV STR (SET) EA 3.000 3.000 980.000 2,940.00 0531* CURB RAMPS (TY 7) EA 1.000 1.000 2,050.000 2,050.00 0531* CURB RAMPS (TY 2)(MOD) EA 6.000 6.000 2,200.000 13,200.00 0531* CURB RAMPS (TY 10) EA 2.000 2.000 2,100.000 4,200.00 0644* IN SM RD SN SUP&AM TYS80(1)SA(T) EA 1.000 1.000 825.000 825.00 0644* IN SM RD SN SUP&AM TYS80(1)SA(U-WC) EA 1.000 1.000 975.000 975.00 0647* INSTALL LRSS (STRUCT STEEL) LB 1,381.150 1,381.150 4.000 5,524.60 0682* VEH SIG SEC (12 IN) LED (RED ARW) EA 2.000 2.000 95.000 190.00 0682* PED SIG SEC (12 IN) LED (COUNTDOWN) EA 6.000 6.000 450.000 2,700.00 0682* PED SIG SEC(12 IN)LED(CNTDWN)MODUL ONLY EA 30.000 70.000 250.000 17,500.00 0686* INS TRF SIG PL AM(S) 1 ARM (28') EA 1.000 1.000 650.000 650.00 0686* INS TRF SIG PL AM(S) 1 ARM (40') LUM EA 2.000 2.000 850.000 1,700.00 0686* INS TRF SIG PL AM(S) 1 ARM (44') EA 1.000 1.000 950.000 950.00 0690* REMOVAL OF PEDESTRIAN PUSH BUTTONS EA 6.000 76.000 53.000 4,028.00 0690* REMOVE VID IMAGE VEH DET SYS (VIVDS) EA 3.000 4.000 420.000 1,680.00 9000* INSTALL ALUMINUM SIGNS (TY G) SF 231.250 231.250 19.000 4,393.75 9000* REPAIR ELECTRICAL SERVICE EA 1.000 1.000 486.000 486.00 9000* REM OF ELECTRONIC LANE DESIGNATION SIGN EA 1.000 2.000 105.000 210.00 9000* INSTALL ALUMINUM SIGN (TY G) EA 2.000 2.000 792.000 1,584.00 9000* INSTALL RDSD SOLAR FLASHER (INSTALL ONL EA 2.000 2.000 850.000 1,700.00 0 SUBTOTAL BID ITEMS $ 352,390.00 0 CONTRACT TOTAL ALL ITEMS $ 352,390.00 1MIS.CIS.05 CONSTR ESTIMATE DISTRIBUTION CONTRACT 1132201 MGR.NO. 013 PAGE 001 CONT 6205 SEC 74 JOB 001 RES ENGR MARTINEZ, NELDA PROJ RMC - 620574001 HWY US0277 1817 BOB BULLOCK LP LARED CNTY VAL VERDE DIST 22 CONTRACT PRICE $ 288,604.50 REPORT DATE 09/09/2014 14.11.18 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD AUG 01,2014 TO AUG 31,2014 EST NO 017 CONSTRUCTION CO., INC. 15231 ********************************************************************************************************************************** CO NO PROJECT CONT SEC JOB LINE NO TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 233 RMC - 620574001 6205-74-001 352,390.00 .00 352,390.00 .00 .00 352,390.00 300,475.45 51,914.55 ---------------------------------------------------------------------------------------------------------------------------------- 0********************************** TOTALS ***************************************************************************** TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 352,390.00 .00 352,390.00 .00 .00 352,390.00 300,475.45 51,914.55 ---------------------------------------------------------------------------------------------------------------------------------- 0INPUT PROOF READ BY- SUPPORTING PAPERS OK ------------------------------ ---------------------------- 0 APPROVED DATE --------------------------------- ----------------- 1MIS.CIS.07 WORK PERFORMED THIS PERIOD CONTRACT 1132201 MGR.NO. 013 PAGE 001 CONT 6205 SEC 74 JOB 001 RES ENGR MARTINEZ, NELDA PROJ RMC - 620574001 HWY US0277 1817 BOB BULLOCK LP LARED CNTY VAL VERDE DIST 22 CONTRACT PRICE $ 288,604.50 REPORT DATE 09/09/2014 14.11.28 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD AUG 01,2014 TO AUG 31,2014 EST NO 017 CONSTRUCTION CO., INC. 15231 ********************************************************************************************************************* - CONTROL PROJECT DISTRICT HIGHWAY COUNTY 6205-74-001 RMC - 620574001 22 US0277 VAL VERDE -LIMITS - VARIOUS VARIOUS LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES THIS ESTIMATE PRICE($) ($) 0 105 0502 BARRICADES, SIGNS AND MO 12.000 1.000 1,200.000 1,200.00 TRAFFIC HANDLING 115 0529 CONC CURB (MONO) (TY II) LF 125.000 99.000 21.000 2,079.00 135 0531 CONC SIDEWALKS (4") SY 13.000 20.550 85.000 1,746.75 225 0666 REFL PAV MRK TY I (W) 8" LF 465.000 400.000 3.000 1,200.00 (SLD)(100MIL) 230 0666 REFL PAV MRK TY I (W) LF 415.000 289.000 11.800 3,410.20 24"(SLD)(100MIL) 235 0666 REFL PAV MRK TY I (W) EA 8.000 2.000 130.000 260.00 (ARROW) (100MIL) 245 0666 REFL PAV MRK TY I (W) (WORD) EA 7.000 2.000 170.000 340.00 (100MIL) 250 0666 REFL PAV MRK TY I (Y) 4" LF 3,570.000 1,200.000 1.300 1,560.00 (SLD)(100MIL) 270 0677 ELIM EXT PAV MRK & MRKS ( LF 8,153.000 520.000 1.100 572.00 4") 280 0677 ELIM EXT PAV MRK & MRKS LF 415.000 60.000 6.200 372.00 (24") 500 6266 VIVDS PROCESSOR SYSTEM EA 1.000 1.000 5,500.000 5,500.00 505 6266 VIVDS CAMERA ASSEMBLY EA 4.000 4.000 1,250.000 5,000.00 510 6266 VIVDS SET-UP SYSTEM EA 1.000 1.000 500.000 500.00 520 8835 ACCESSIBLE PEDESTRIAN SIGNAL EA 16.000 6.000 1,040.000 6,240.00 UNITS 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 0 590 0104* REMOVING CONC (CURB) LF 0.000 22.000 23.000 506.00 600 0401* FLOWABLE BACKFILL CY 0.000 9.000 345.000 3,105.00 605 0460* CMP AR (GAL STL DES 3) LF 0.000 40.000 122.000 4,880.00 610 0467* SET (TY II)(DES EA 0.000 1.000 1,850.000 1,850.00 3)(CMP)(6:1)(P) 620 0496* REMOV STR (SET) EA 0.000 3.000 980.000 2,940.00 630 0531* CURB RAMPS (TY 2)(MOD) EA 0.000 2.000 2,200.000 4,400.00 635 0531* CURB RAMPS (TY 10) EA 0.000 2.000 2,100.000 4,200.00 570 0690* REMOVE VID IMAGE VEH DET SYS EA 0.000 1.000 420.000 420.00 (VIVDS) 675 9000* INSTALL RDSD SOLAR FLASHER EA 0.000 2.000 850.000 1,700.00 (INSTALL ONL 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 0 --------------- 1 0 TOTAL BID ITEMS DONE THIS ESTIMATE - $ 53,980.95 0 TOTAL AMOUNT WORK DONE TO DATE - $ 352,390.00